[DAYANG] YoY Quarter Result on 30-Jun-2024 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 370.99%
YoY- 103.18%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 455,838 305,730 263,409 159,687 170,947 247,179 221,278 12.78%
PBT 194,933 97,381 59,136 -32,853 4,111 72,388 57,034 22.70%
Tax -50,821 -29,550 -19,486 -3,228 -6,139 -19,448 -13,993 23.95%
NP 144,112 67,831 39,650 -36,081 -2,028 52,940 43,041 22.28%
-
NP to SH 131,435 64,690 42,022 -21,891 -985 55,090 38,853 22.49%
-
Tax Rate 26.07% 30.34% 32.95% - 149.33% 26.87% 24.53% -
Total Cost 311,726 237,899 223,759 195,768 172,975 194,239 178,237 9.75%
-
Net Worth 1,794,927 1,516,680 1,389,326 1,655,613 1,485,807 1,177,068 974,457 10.70%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,794,927 1,516,680 1,389,326 1,655,613 1,485,807 1,177,068 974,457 10.70%
NOSH 1,158,017 1,157,771 1,157,771 1,157,771 1,061,290 964,809 964,809 3.08%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 31.61% 22.19% 15.05% -22.59% -1.19% 21.42% 19.45% -
ROE 7.32% 4.27% 3.02% -1.32% -0.07% 4.68% 3.99% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 39.36 26.41 22.75 13.79 16.11 25.62 22.93 9.41%
EPS 11.35 5.59 3.63 -1.89 -0.09 5.71 4.03 18.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.31 1.20 1.43 1.40 1.22 1.01 7.39%
Adjusted Per Share Value based on latest NOSH - 1,158,017
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 39.36 26.40 22.75 13.79 14.76 21.35 19.11 12.78%
EPS 11.35 5.59 3.63 -1.89 -0.09 4.76 3.36 22.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.3097 1.1997 1.4297 1.2831 1.0165 0.8415 10.70%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.63 1.28 0.97 1.31 1.26 1.18 0.65 -
P/RPS 6.68 4.85 4.26 9.50 7.82 4.61 2.83 15.37%
P/EPS 23.17 22.91 26.73 -69.28 -1,357.59 20.67 16.14 6.20%
EY 4.32 4.37 3.74 -1.44 -0.07 4.84 6.20 -5.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.98 0.81 0.92 0.90 0.97 0.64 17.66%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 19/08/22 20/09/21 21/08/20 23/08/19 24/08/18 -
Price 2.60 1.57 1.05 1.01 1.17 1.49 0.77 -
P/RPS 6.61 5.95 4.62 7.32 7.26 5.82 3.36 11.92%
P/EPS 22.91 28.10 28.93 -53.42 -1,260.62 26.09 19.12 3.05%
EY 4.37 3.56 3.46 -1.87 -0.08 3.83 5.23 -2.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.20 0.87 0.71 0.84 1.22 0.76 14.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment