[DAYANG] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 85.2%
YoY- 49.96%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 937,641 651,993 370,060 148,782 695,485 521,730 308,927 109.20%
PBT 220,027 88,791 21,055 -35,979 -63,839 -57,547 -72,351 -
Tax -71,972 -42,064 -25,663 -11,670 -88,377 -34,961 -20,904 127.49%
NP 148,055 46,727 -4,608 -47,649 -152,216 -92,508 -93,255 -
-
NP to SH 164,223 66,498 17,744 -21,307 -143,933 -89,681 -90,803 -
-
Tax Rate 32.71% 47.37% 121.89% - - - - -
Total Cost 789,586 605,266 374,668 196,431 847,701 614,238 402,182 56.59%
-
Net Worth 1,128,827 1,032,346 974,457 926,217 945,513 771,848 1,202,879 -4.13%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,128,827 1,032,346 974,457 926,217 945,513 771,848 1,202,879 -4.13%
NOSH 964,809 964,809 964,809 964,809 964,809 964,809 964,809 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 15.79% 7.17% -1.25% -32.03% -21.89% -17.73% -30.19% -
ROE 14.55% 6.44% 1.82% -2.30% -15.22% -11.62% -7.55% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 97.18 67.58 38.36 15.42 72.09 54.08 32.87 105.58%
EPS 17.02 6.89 1.84 -2.12 -15.36 -9.67 -9.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.07 1.01 0.96 0.98 0.80 1.28 -5.79%
Adjusted Per Share Value based on latest NOSH - 964,809
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 80.99 56.31 31.96 12.85 60.07 45.06 26.68 109.22%
EPS 14.18 5.74 1.53 -1.84 -12.43 -7.75 -7.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.975 0.8917 0.8417 0.80 0.8167 0.6667 1.039 -4.13%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.54 0.76 0.65 0.81 0.68 0.99 1.03 -
P/RPS 0.56 1.12 1.69 5.25 0.94 1.83 3.13 -68.14%
P/EPS 3.17 11.03 35.34 -36.68 -4.56 -10.65 -10.66 -
EY 31.52 9.07 2.83 -2.73 -21.94 -9.39 -9.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.71 0.64 0.84 0.69 1.24 0.80 -30.78%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 23/11/18 24/08/18 24/05/18 23/02/18 21/11/17 23/08/17 -
Price 0.795 0.70 0.77 0.585 0.84 0.61 0.885 -
P/RPS 0.82 1.04 2.01 3.79 1.17 1.13 2.69 -54.60%
P/EPS 4.67 10.16 41.87 -26.49 -5.63 -6.56 -9.16 -
EY 21.41 9.85 2.39 -3.78 -17.76 -15.24 -10.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.65 0.76 0.61 0.86 0.76 0.69 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment