[LUXCHEM] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
27-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 25.52%
YoY- -16.65%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 310,395 152,832 802,777 630,828 460,280 239,520 924,373 -51.78%
PBT 25,561 12,201 68,567 64,193 52,927 24,811 98,951 -59.53%
Tax -6,153 -2,981 -17,305 -15,293 -12,574 -5,875 -24,578 -60.37%
NP 19,408 9,220 51,262 48,900 40,353 18,936 74,373 -59.26%
-
NP to SH 16,915 7,499 45,642 43,204 34,421 16,094 68,426 -60.71%
-
Tax Rate 24.07% 24.43% 25.24% 23.82% 23.76% 23.68% 24.84% -
Total Cost 290,987 143,612 751,515 581,928 419,927 220,584 850,000 -51.15%
-
Net Worth 599,069 599,069 588,371 588,371 588,371 588,371 574,639 2.82%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 6,418 - 21,395 10,697 10,697 - 27,219 -61.93%
Div Payout % 37.95% - 46.88% 24.76% 31.08% - 39.78% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 599,069 599,069 588,371 588,371 588,371 588,371 574,639 2.82%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.25% 6.03% 6.39% 7.75% 8.77% 7.91% 8.05% -
ROE 2.82% 1.25% 7.76% 7.34% 5.85% 2.74% 11.91% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 29.02 14.29 75.04 58.97 43.03 22.39 91.69 -53.65%
EPS 1.58 0.70 4.27 4.04 3.22 1.50 6.79 -62.26%
DPS 0.60 0.00 2.00 1.00 1.00 0.00 2.70 -63.41%
NAPS 0.56 0.56 0.55 0.55 0.55 0.55 0.57 -1.17%
Adjusted Per Share Value based on latest NOSH - 1,069,866
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 29.01 14.29 75.04 58.96 43.02 22.39 86.40 -51.78%
EPS 1.58 0.70 4.27 4.04 3.22 1.50 6.40 -60.74%
DPS 0.60 0.00 2.00 1.00 1.00 0.00 2.54 -61.88%
NAPS 0.5599 0.5599 0.5499 0.5499 0.5499 0.5499 0.5371 2.81%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.465 0.485 0.535 0.535 0.57 0.715 0.71 -
P/RPS 1.60 3.39 0.71 0.91 1.32 3.19 0.77 63.05%
P/EPS 29.41 69.19 12.54 13.25 17.71 47.53 10.46 99.58%
EY 3.40 1.45 7.97 7.55 5.64 2.10 9.56 -49.89%
DY 1.29 0.00 3.74 1.87 1.75 0.00 3.80 -51.43%
P/NAPS 0.83 0.87 0.97 0.97 1.04 1.30 1.25 -23.94%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 27/07/23 27/04/23 16/02/23 27/10/22 28/07/22 28/04/22 17/02/22 -
Price 0.485 0.495 0.54 0.54 0.585 0.68 0.735 -
P/RPS 1.67 3.46 0.72 0.92 1.36 3.04 0.80 63.55%
P/EPS 30.67 70.61 12.66 13.37 18.18 45.20 10.83 100.54%
EY 3.26 1.42 7.90 7.48 5.50 2.21 9.23 -50.12%
DY 1.24 0.00 3.70 1.85 1.71 0.00 3.67 -51.58%
P/NAPS 0.87 0.88 0.98 0.98 1.06 1.24 1.29 -23.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment