[LUXCHEM] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -83.57%
YoY- -53.4%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 653,527 476,171 310,395 152,832 802,777 630,828 460,280 26.24%
PBT 57,727 39,214 25,561 12,201 68,567 64,193 52,927 5.94%
Tax -14,222 -9,392 -6,153 -2,981 -17,305 -15,293 -12,574 8.53%
NP 43,505 29,822 19,408 9,220 51,262 48,900 40,353 5.12%
-
NP to SH 37,054 25,986 16,915 7,499 45,642 43,204 34,421 5.02%
-
Tax Rate 24.64% 23.95% 24.07% 24.43% 25.24% 23.82% 23.76% -
Total Cost 610,022 446,349 290,987 143,612 751,515 581,928 419,927 28.17%
-
Net Worth 609,766 599,069 599,069 599,069 588,371 588,371 588,371 2.40%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 14,976 6,418 6,418 - 21,395 10,697 10,697 25.07%
Div Payout % 40.42% 24.70% 37.95% - 46.88% 24.76% 31.08% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 609,766 599,069 599,069 599,069 588,371 588,371 588,371 2.40%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.66% 6.26% 6.25% 6.03% 6.39% 7.75% 8.77% -
ROE 6.08% 4.34% 2.82% 1.25% 7.76% 7.34% 5.85% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 61.09 44.51 29.02 14.29 75.04 58.97 43.03 26.23%
EPS 3.46 2.43 1.58 0.70 4.27 4.04 3.22 4.89%
DPS 1.40 0.60 0.60 0.00 2.00 1.00 1.00 25.06%
NAPS 0.57 0.56 0.56 0.56 0.55 0.55 0.55 2.40%
Adjusted Per Share Value based on latest NOSH - 1,069,866
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 61.08 44.51 29.01 14.29 75.04 58.96 43.02 26.24%
EPS 3.46 2.43 1.58 0.70 4.27 4.04 3.22 4.89%
DPS 1.40 0.60 0.60 0.00 2.00 1.00 1.00 25.06%
NAPS 0.5699 0.5599 0.5599 0.5599 0.5499 0.5499 0.5499 2.40%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.515 0.475 0.465 0.485 0.535 0.535 0.57 -
P/RPS 0.84 1.07 1.60 3.39 0.71 0.91 1.32 -25.95%
P/EPS 14.87 19.55 29.41 69.19 12.54 13.25 17.71 -10.97%
EY 6.73 5.11 3.40 1.45 7.97 7.55 5.64 12.46%
DY 2.72 1.26 1.29 0.00 3.74 1.87 1.75 34.07%
P/NAPS 0.90 0.85 0.83 0.87 0.97 0.97 1.04 -9.16%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 26/10/23 27/07/23 27/04/23 16/02/23 27/10/22 28/07/22 -
Price 0.505 0.47 0.485 0.495 0.54 0.54 0.585 -
P/RPS 0.83 1.06 1.67 3.46 0.72 0.92 1.36 -27.98%
P/EPS 14.58 19.35 30.67 70.61 12.66 13.37 18.18 -13.64%
EY 6.86 5.17 3.26 1.42 7.90 7.48 5.50 15.82%
DY 2.77 1.28 1.24 0.00 3.70 1.85 1.71 37.80%
P/NAPS 0.89 0.84 0.87 0.88 0.98 0.98 1.06 -10.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment