[LUXCHEM] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 331,469 258,615 166,183 0 0 0 0 -
PBT 23,575 20,090 12,368 0 0 0 0 -
Tax -5,754 -4,849 -3,134 0 0 0 0 -
NP 17,821 15,241 9,234 0 0 0 0 -
-
NP to SH 17,821 15,241 9,234 0 0 0 0 -
-
Tax Rate 24.41% 24.14% 25.34% - - - - -
Total Cost 313,648 243,374 156,949 0 0 0 0 -
-
Net Worth 92,289 89,729 84,536 0 0 0 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 6,499 - - - - - - -
Div Payout % 36.47% - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 92,289 89,729 84,536 0 0 0 0 -
NOSH 129,985 130,042 130,056 0 0 0 0 -
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 5.38% 5.89% 5.56% 0.00% 0.00% 0.00% 0.00% -
ROE 19.31% 16.99% 10.92% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 255.00 198.87 127.78 0.00 0.00 0.00 0.00 -
EPS 13.71 11.72 7.10 0.00 0.00 0.00 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.69 0.65 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 30.98 24.17 15.53 0.00 0.00 0.00 0.00 -
EPS 1.67 1.42 0.86 0.00 0.00 0.00 0.00 -
DPS 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0863 0.0839 0.079 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 - - - - -
Price 0.65 0.67 0.76 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.34 0.59 0.00 0.00 0.00 0.00 -
P/EPS 4.74 5.72 10.70 0.00 0.00 0.00 0.00 -
EY 21.09 17.49 9.34 0.00 0.00 0.00 0.00 -
DY 7.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.97 1.17 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 18/02/09 03/11/08 30/07/08 - - - - -
Price 0.60 0.69 0.78 0.00 0.00 0.00 0.00 -
P/RPS 0.24 0.35 0.61 0.00 0.00 0.00 0.00 -
P/EPS 4.38 5.89 10.99 0.00 0.00 0.00 0.00 -
EY 22.85 16.99 9.10 0.00 0.00 0.00 0.00 -
DY 8.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.00 1.20 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment