[LUXCHEM] YoY TTM Result on 31-Mar-2008 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 416,504 335,802 314,109 0 -
PBT 29,571 25,983 23,212 0 -
Tax -7,839 -6,614 -5,441 0 -
NP 21,732 19,369 17,771 0 -
-
NP to SH 21,732 19,369 17,771 0 -
-
Tax Rate 26.51% 25.46% 23.44% - -
Total Cost 394,772 316,433 296,338 0 -
-
Net Worth 119,682 107,852 97,409 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 10,410 9,141 6,515 - -
Div Payout % 47.90% 47.20% 36.66% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 119,682 107,852 97,409 0 -
NOSH 130,089 129,943 129,879 0 -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 5.22% 5.77% 5.66% 0.00% -
ROE 18.16% 17.96% 18.24% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 320.17 258.42 241.85 0.00 -
EPS 16.71 14.91 13.68 0.00 -
DPS 8.00 7.00 5.00 0.00 -
NAPS 0.92 0.83 0.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 38.93 31.39 29.36 0.00 -
EPS 2.03 1.81 1.66 0.00 -
DPS 0.97 0.85 0.61 0.00 -
NAPS 0.1119 0.1008 0.091 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/11 31/03/10 31/03/09 - -
Price 1.09 1.17 0.60 0.00 -
P/RPS 0.34 0.45 0.25 0.00 -
P/EPS 6.52 7.85 4.39 0.00 -
EY 15.33 12.74 22.80 0.00 -
DY 7.34 5.98 8.33 0.00 -
P/NAPS 1.18 1.41 0.80 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 28/04/11 03/05/10 30/04/09 - -
Price 1.11 1.17 0.62 0.00 -
P/RPS 0.35 0.45 0.26 0.00 -
P/EPS 6.64 7.85 4.53 0.00 -
EY 15.05 12.74 22.07 0.00 -
DY 7.21 5.98 8.06 0.00 -
P/NAPS 1.21 1.41 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment