[SEALINK] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -48.43%
YoY- -1471.77%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 46,481 12,334 122,902 109,740 95,883 55,498 141,840 -52.50%
PBT -18,191 -10,362 -63,075 -25,513 -17,683 -8,020 -16,565 6.44%
Tax 1,116 -132 6,420 3,131 2,604 1,815 9,350 -75.78%
NP -17,075 -10,494 -56,655 -22,382 -15,079 -6,205 -7,215 77.68%
-
NP to SH -17,075 -10,494 -56,655 -22,382 -15,079 -6,205 -7,215 77.68%
-
Tax Rate - - - - - - - -
Total Cost 63,556 22,828 179,557 132,122 110,962 61,703 149,055 -43.37%
-
Net Worth 430,000 444,999 455,000 469,999 469,999 469,999 500,000 -9.57%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 430,000 444,999 455,000 469,999 469,999 469,999 500,000 -9.57%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -36.74% -85.08% -46.10% -20.40% -15.73% -11.18% -5.09% -
ROE -3.97% -2.36% -12.45% -4.76% -3.21% -1.32% -1.44% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 9.30 2.47 24.58 21.95 19.18 11.10 28.37 -52.48%
EPS -3.42 -2.10 -11.33 -4.48 -3.02 -1.24 -1.44 78.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.89 0.91 0.94 0.94 0.94 1.00 -9.57%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 9.30 2.47 24.58 21.95 19.18 11.10 28.37 -52.48%
EPS -3.42 -2.10 -11.33 -4.48 -3.02 -1.24 -1.44 78.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.89 0.91 0.94 0.94 0.94 1.00 -9.57%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.16 0.19 0.16 0.195 0.23 0.25 0.26 -
P/RPS 1.72 7.70 0.65 0.89 1.20 2.25 0.92 51.81%
P/EPS -4.69 -9.05 -1.41 -4.36 -7.63 -20.15 -18.02 -59.26%
EY -21.34 -11.05 -70.82 -22.96 -13.11 -4.96 -5.55 145.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.18 0.21 0.24 0.27 0.26 -18.88%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 11/08/17 30/05/17 23/02/17 17/11/16 25/08/16 26/05/16 29/02/16 -
Price 0.145 0.165 0.19 0.185 0.21 0.215 0.245 -
P/RPS 1.56 6.69 0.77 0.84 1.10 1.94 0.86 48.79%
P/EPS -4.25 -7.86 -1.68 -4.13 -6.96 -17.32 -16.98 -60.31%
EY -23.55 -12.72 -59.64 -24.20 -14.36 -5.77 -5.89 152.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.19 0.21 0.20 0.22 0.23 0.25 -22.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment