[SAMCHEM] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[SAMCHEM] SAMCHEM HOLDINGS BERHAD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 85.13%
YoY- 32.21%
Quarter Report
Latest QR
Upcoming QR
SAMCHEM's Result
SAMCHEM's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 159,644 602,090 446,572 296,926 155,887 632,350 473,033 -51.49%
PBT 5,911 11,231 11,922 10,704 5,511 11,989 11,961 -37.46%
Tax -1,719 -5,946 -3,436 -3,089 -1,445 -4,201 -3,728 -40.28%
NP 4,192 5,285 8,486 7,615 4,066 7,788 8,233 -36.20%
-
NP to SH 3,643 4,018 7,773 6,563 3,545 6,254 6,795 -33.97%
-
Tax Rate 29.08% 52.94% 28.82% 28.86% 26.22% 35.04% 31.17% -
Total Cost 155,452 596,805 438,086 289,311 151,821 624,562 464,800 -51.78%
-
Net Worth 114,183 111,686 115,507 118,215 115,450 111,484 111,437 1.63%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 13 40 54 27 - 27 3,397 -97.54%
Div Payout % 0.37% 1.02% 0.70% 0.41% - 0.43% 50.00% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 114,183 111,686 115,507 118,215 115,450 111,484 111,437 1.63%
NOSH 135,932 136,203 135,891 135,879 135,823 135,956 135,900 0.01%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 2.63% 0.88% 1.90% 2.56% 2.61% 1.23% 1.74% -
ROE 3.19% 3.60% 6.73% 5.55% 3.07% 5.61% 6.10% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 117.44 442.05 328.62 218.52 114.77 465.11 348.07 -51.50%
EPS 2.68 2.95 5.72 4.83 2.61 4.60 5.00 -33.99%
DPS 0.01 0.03 0.04 0.02 0.00 0.02 2.50 -97.47%
NAPS 0.84 0.82 0.85 0.87 0.85 0.82 0.82 1.61%
Adjusted Per Share Value based on latest NOSH - 135,990
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 29.35 110.68 82.09 54.58 28.66 116.24 86.95 -51.48%
EPS 0.67 0.74 1.43 1.21 0.65 1.15 1.25 -33.99%
DPS 0.00 0.01 0.01 0.00 0.00 0.00 0.62 -
NAPS 0.2099 0.2053 0.2123 0.2173 0.2122 0.2049 0.2048 1.65%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.76 0.865 0.67 0.70 0.65 0.65 0.78 -
P/RPS 0.65 0.20 0.20 0.32 0.57 0.14 0.22 105.76%
P/EPS 28.36 29.32 11.71 14.49 24.90 14.13 15.60 48.90%
EY 3.53 3.41 8.54 6.90 4.02 7.08 6.41 -32.78%
DY 0.01 0.03 0.06 0.03 0.00 0.03 3.21 -97.85%
P/NAPS 0.90 1.05 0.79 0.80 0.76 0.79 0.95 -3.53%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 26/02/16 26/11/15 20/08/15 21/05/15 27/02/15 24/11/14 -
Price 0.77 0.80 0.845 0.64 0.67 0.68 0.64 -
P/RPS 0.66 0.18 0.26 0.29 0.58 0.15 0.18 137.59%
P/EPS 28.73 27.12 14.77 13.25 25.67 14.78 12.80 71.34%
EY 3.48 3.69 6.77 7.55 3.90 6.76 7.81 -41.63%
DY 0.01 0.04 0.05 0.03 0.00 0.03 3.91 -98.12%
P/NAPS 0.92 0.98 0.99 0.74 0.79 0.83 0.78 11.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment