[TAGB] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 302.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 462,928 186,504 646,146 403,931 280,682 157,780 534,947 -9.19%
PBT 100,579 59,609 222,489 30,877 -1,257 8,145 84,018 12.75%
Tax -6,085 -1,749 9,872 -12,305 -7,935 -7,612 -40,397 -71.72%
NP 94,494 57,860 232,361 18,572 -9,192 533 43,621 67.49%
-
NP to SH 94,494 57,860 232,361 18,572 -9,192 533 43,621 67.49%
-
Tax Rate 6.05% 2.93% -4.44% 39.85% - 93.46% 48.08% -
Total Cost 368,434 128,644 413,785 385,359 289,874 157,247 491,326 -17.47%
-
Net Worth 3,086,599 0 3,033,382 2,820,513 2,714,079 2,660,862 2,767,296 7.55%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 3,086,599 0 3,033,382 2,820,513 2,714,079 2,660,862 2,767,296 7.55%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 20.41% 31.02% 35.96% 4.60% -3.27% 0.34% 8.15% -
ROE 3.06% 0.00% 7.66% 0.66% -0.34% 0.02% 1.58% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 8.70 3.50 12.14 7.59 5.27 2.96 10.05 -9.17%
EPS 1.78 1.09 4.37 0.35 -0.17 0.01 0.82 67.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.00 0.57 0.53 0.51 0.50 0.52 7.55%
Adjusted Per Share Value based on latest NOSH - 5,321,724
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 8.70 3.50 12.14 7.59 5.27 2.96 10.05 -9.17%
EPS 1.78 1.09 4.37 0.35 -0.17 0.01 0.82 67.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.00 0.57 0.53 0.51 0.50 0.52 7.55%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.32 0.365 0.245 0.225 0.23 0.27 0.27 -
P/RPS 3.68 10.41 2.02 2.96 4.36 9.11 2.69 23.25%
P/EPS 18.02 33.57 5.61 64.47 -133.16 2,695.81 32.94 -33.13%
EY 5.55 2.98 17.82 1.55 -0.75 0.04 3.04 49.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.43 0.42 0.45 0.54 0.52 3.81%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 29/05/17 27/02/17 28/11/16 29/08/16 31/05/16 29/02/16 -
Price 0.40 0.345 0.305 0.23 0.235 0.235 0.235 -
P/RPS 4.60 9.84 2.51 3.03 4.46 7.93 2.34 56.99%
P/EPS 22.53 31.73 6.99 65.91 -136.05 2,346.35 28.67 -14.85%
EY 4.44 3.15 14.32 1.52 -0.74 0.04 3.49 17.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.54 0.43 0.46 0.47 0.45 33.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment