[TAGB] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -75.1%
YoY- 10755.53%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 755,450 722,185 462,928 186,504 646,146 403,931 280,682 93.14%
PBT 160,123 175,084 100,579 59,609 222,489 30,877 -1,257 -
Tax -24,290 -7,251 -6,085 -1,749 9,872 -12,305 -7,935 110.39%
NP 135,833 167,833 94,494 57,860 232,361 18,572 -9,192 -
-
NP to SH 135,833 167,833 94,494 57,860 232,361 18,572 -9,192 -
-
Tax Rate 15.17% 4.14% 6.05% 2.93% -4.44% 39.85% - -
Total Cost 619,617 554,352 368,434 128,644 413,785 385,359 289,874 65.70%
-
Net Worth 3,033,382 3,139,817 3,086,599 0 3,033,382 2,820,513 2,714,079 7.67%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 3,033,382 3,139,817 3,086,599 0 3,033,382 2,820,513 2,714,079 7.67%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 17.98% 23.24% 20.41% 31.02% 35.96% 4.60% -3.27% -
ROE 4.48% 5.35% 3.06% 0.00% 7.66% 0.66% -0.34% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.20 13.57 8.70 3.50 12.14 7.59 5.27 93.28%
EPS 2.55 3.15 1.78 1.09 4.37 0.35 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.59 0.58 0.00 0.57 0.53 0.51 7.67%
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.20 13.57 8.70 3.50 12.14 7.59 5.27 93.28%
EPS 2.55 3.15 1.78 1.09 4.37 0.35 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.59 0.58 0.00 0.57 0.53 0.51 7.67%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.355 0.37 0.32 0.365 0.245 0.225 0.23 -
P/RPS 2.50 2.73 3.68 10.41 2.02 2.96 4.36 -30.91%
P/EPS 13.91 11.73 18.02 33.57 5.61 64.47 -133.16 -
EY 7.19 8.52 5.55 2.98 17.82 1.55 -0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.55 0.00 0.43 0.42 0.45 23.74%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 25/08/17 29/05/17 27/02/17 28/11/16 29/08/16 -
Price 0.355 0.355 0.40 0.345 0.305 0.23 0.235 -
P/RPS 2.50 2.62 4.60 9.84 2.51 3.03 4.46 -31.94%
P/EPS 13.91 11.26 22.53 31.73 6.99 65.91 -136.05 -
EY 7.19 8.88 4.44 3.15 14.32 1.52 -0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.60 0.69 0.00 0.54 0.43 0.46 21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment