[YOCB] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 1144.57%
YoY- -3.15%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 61,867 227,969 158,590 94,257 22,119 205,659 168,515 -48.69%
PBT 10,663 44,862 29,715 16,643 1,426 30,555 26,597 -45.59%
Tax -2,790 -10,975 -7,243 -4,160 -423 -7,438 -6,601 -43.65%
NP 7,873 33,887 22,472 12,483 1,003 23,117 19,996 -46.25%
-
NP to SH 7,873 33,887 22,472 12,483 1,003 23,117 19,996 -46.25%
-
Tax Rate 26.17% 24.46% 24.37% 25.00% 29.66% 24.34% 24.82% -
Total Cost 53,994 194,082 136,118 81,774 21,116 182,542 148,519 -49.03%
-
Net Worth 285,575 277,642 271,296 260,190 252,258 250,671 250,671 9.07%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 9,519 4,759 - - 6,346 3,966 -
Div Payout % - 28.09% 21.18% - - 27.45% 19.84% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 285,575 277,642 271,296 260,190 252,258 250,671 250,671 9.07%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 12.73% 14.86% 14.17% 13.24% 4.53% 11.24% 11.87% -
ROE 2.76% 12.21% 8.28% 4.80% 0.40% 9.22% 7.98% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 39.00 143.69 99.96 59.41 13.94 129.63 106.22 -48.69%
EPS 4.96 21.36 14.16 7.87 0.63 14.57 12.42 -45.73%
DPS 0.00 6.00 3.00 0.00 0.00 4.00 2.50 -
NAPS 1.80 1.75 1.71 1.64 1.59 1.58 1.58 9.07%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 38.95 143.52 99.84 59.34 13.93 129.47 106.09 -48.69%
EPS 4.96 21.33 14.15 7.86 0.63 14.55 12.59 -46.22%
DPS 0.00 5.99 3.00 0.00 0.00 4.00 2.50 -
NAPS 1.7979 1.7479 1.708 1.6381 1.5881 1.5781 1.5781 9.07%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.11 1.12 1.03 1.04 1.08 0.98 0.97 -
P/RPS 2.85 0.78 1.03 1.75 7.75 0.76 0.91 113.91%
P/EPS 22.37 5.24 7.27 13.22 170.83 6.73 7.70 103.47%
EY 4.47 19.07 13.75 7.57 0.59 14.87 12.99 -50.86%
DY 0.00 5.36 2.91 0.00 0.00 4.08 2.58 -
P/NAPS 0.62 0.64 0.60 0.63 0.68 0.62 0.61 1.08%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 25/08/22 26/05/22 24/02/22 23/11/21 14/09/21 27/05/21 -
Price 1.21 1.17 1.02 0.99 1.08 1.05 0.95 -
P/RPS 3.10 0.81 1.02 1.67 7.75 0.81 0.89 129.60%
P/EPS 24.38 5.48 7.20 12.58 170.83 7.21 7.54 118.50%
EY 4.10 18.26 13.89 7.95 0.59 13.88 13.27 -54.26%
DY 0.00 5.13 2.94 0.00 0.00 3.81 2.63 -
P/NAPS 0.67 0.67 0.60 0.60 0.68 0.66 0.60 7.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment