[JCY] QoQ Cumulative Quarter Result on 30-Sep-2019 [#4]

Stock
[JCY] JCY INTERNATIONAL BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
QoQ- -2.49%
YoY- 55.87%
Quarter Report
Latest QR
Upcoming QR
JCY's Result
JCY's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 774,370 547,335 277,827 1,037,110 778,494 565,035 306,115 85.76%
PBT 12,032 8,685 4,106 -66,194 -51,103 -24,713 1,056 407.09%
Tax -545 -341 -136 12,911 -886 -918 -367 30.19%
NP 11,487 8,344 3,970 -53,283 -51,989 -25,631 689 553.73%
-
NP to SH 11,487 8,344 3,970 -53,283 -51,989 -25,631 689 553.73%
-
Tax Rate 4.53% 3.93% 3.31% - - - 34.75% -
Total Cost 762,883 538,991 273,857 1,090,393 830,483 590,666 305,426 84.19%
-
Net Worth 897,796 901,493 88,227 888,046 895,466 924,319 947,195 -3.51%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - 10,304 - - 10,304 -
Div Payout % - - - 0.00% - - 1,495.58% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 897,796 901,493 88,227 888,046 895,466 924,319 947,195 -3.51%
NOSH 2,087,276 2,086,914 2,076,859 2,076,859 2,076,859 2,076,859 2,076,859 0.33%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.48% 1.52% 1.43% -5.14% -6.68% -4.54% 0.23% -
ROE 1.28% 0.93% 4.50% -6.00% -5.81% -2.77% 0.07% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 37.39 26.45 134.81 50.32 37.77 27.42 14.85 85.18%
EPS 0.56 0.40 0.19 -2.59 -2.52 -1.24 0.03 604.94%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.50 -
NAPS 0.4335 0.4357 0.4281 0.4309 0.4345 0.4485 0.4596 -3.82%
Adjusted Per Share Value based on latest NOSH - 2,076,859
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 36.05 25.48 12.94 48.29 36.25 26.31 14.25 85.76%
EPS 0.53 0.39 0.18 -2.48 -2.42 -1.19 0.03 579.51%
DPS 0.00 0.00 0.00 0.48 0.00 0.00 0.48 -
NAPS 0.418 0.4197 0.0411 0.4135 0.4169 0.4304 0.441 -3.51%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.295 0.20 0.315 0.17 0.165 0.20 0.16 -
P/RPS 0.79 0.76 0.23 0.34 0.44 0.73 1.08 -18.83%
P/EPS 53.19 49.59 16.35 -6.58 -6.54 -16.08 478.59 -76.91%
EY 1.88 2.02 6.12 -15.21 -15.29 -6.22 0.21 331.72%
DY 0.00 0.00 0.00 2.94 0.00 0.00 3.13 -
P/NAPS 0.68 0.46 0.74 0.39 0.38 0.45 0.35 55.76%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 18/08/20 28/05/20 25/02/20 27/11/19 22/08/19 16/05/19 27/02/19 -
Price 0.66 0.315 0.32 0.18 0.18 0.18 0.215 -
P/RPS 1.77 1.19 0.24 0.36 0.48 0.66 1.45 14.23%
P/EPS 118.99 78.11 16.61 -6.96 -7.14 -14.47 643.10 -67.56%
EY 0.84 1.28 6.02 -14.36 -14.01 -6.91 0.16 202.37%
DY 0.00 0.00 0.00 2.78 0.00 0.00 2.33 -
P/NAPS 1.52 0.72 0.75 0.42 0.41 0.40 0.47 118.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment