[SEB] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 227.21%
YoY- 248.68%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 63,577 194,275 122,828 78,949 30,034 93,805 52,345 13.82%
PBT 1,227 4,951 3,550 2,476 756 2,814 -5,348 -
Tax 0 201 1 1 1 0 0 -
NP 1,227 5,152 3,551 2,477 757 2,814 -5,348 -
-
NP to SH 1,227 5,152 3,551 2,477 757 2,814 -5,348 -
-
Tax Rate 0.00% -4.06% -0.03% -0.04% -0.13% 0.00% - -
Total Cost 62,350 189,123 119,277 76,472 29,277 90,991 57,693 5.30%
-
Net Worth 31,075 29,481 27,888 27,091 25,497 24,701 16,733 51.02%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 31,075 29,481 27,888 27,091 25,497 24,701 16,733 51.02%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 1.93% 2.65% 2.89% 3.14% 2.52% 3.00% -10.22% -
ROE 3.95% 17.48% 12.73% 9.14% 2.97% 11.39% -31.96% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 79.79 243.82 154.15 99.08 37.69 117.73 65.69 13.82%
EPS 1.54 6.47 4.46 3.11 0.95 3.53 -6.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.37 0.35 0.34 0.32 0.31 0.21 51.03%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 80.73 246.70 155.97 100.25 38.14 119.12 66.47 13.82%
EPS 1.56 6.54 4.51 3.15 0.96 3.57 -6.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3946 0.3744 0.3541 0.344 0.3238 0.3137 0.2125 51.02%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.12 1.14 1.27 1.26 0.91 1.01 0.83 -
P/RPS 1.40 0.47 0.82 1.27 2.41 0.86 1.26 7.26%
P/EPS 72.73 17.63 28.50 40.53 95.79 28.60 -12.37 -
EY 1.37 5.67 3.51 2.47 1.04 3.50 -8.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 3.08 3.63 3.71 2.84 3.26 3.95 -19.16%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 26/08/22 31/05/22 25/02/22 26/11/21 30/09/21 11/06/21 -
Price 1.20 1.28 1.21 1.36 1.31 0.91 0.95 -
P/RPS 1.50 0.52 0.78 1.37 3.48 0.77 1.45 2.28%
P/EPS 77.93 19.80 27.15 43.75 137.89 25.77 -14.15 -
EY 1.28 5.05 3.68 2.29 0.73 3.88 -7.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 3.46 3.46 4.00 4.09 2.94 4.52 -22.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment