[HOHUP] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 78.64%
YoY- -33.51%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 42,362 259,955 158,980 110,157 58,498 179,704 111,625 -47.61%
PBT 6,902 37,896 28,587 20,243 11,192 49,236 35,364 -66.38%
Tax -2,058 -11,396 -7,753 -5,576 -2,875 -10,337 -6,010 -51.08%
NP 4,844 26,500 20,834 14,667 8,317 38,899 29,354 -69.94%
-
NP to SH 5,299 27,395 20,907 15,442 8,644 40,544 30,668 -69.01%
-
Tax Rate 29.82% 30.07% 27.12% 27.55% 25.69% 20.99% 16.99% -
Total Cost 37,518 233,455 138,146 95,490 50,181 140,805 82,271 -40.78%
-
Net Worth 368,971 363,627 356,126 348,629 344,880 337,383 326,137 8.58%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 368,971 363,627 356,126 348,629 344,880 337,383 326,137 8.58%
NOSH 374,894 374,894 374,870 374,870 374,870 374,870 374,870 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 11.43% 10.19% 13.10% 13.31% 14.22% 21.65% 26.30% -
ROE 1.44% 7.53% 5.87% 4.43% 2.51% 12.02% 9.40% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.30 69.34 42.41 29.39 15.60 47.94 29.78 -47.61%
EPS 1.41 7.31 5.58 4.12 2.31 10.82 8.18 -69.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9842 0.97 0.95 0.93 0.92 0.90 0.87 8.57%
Adjusted Per Share Value based on latest NOSH - 374,870
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.17 50.16 30.68 21.26 11.29 34.67 21.54 -47.63%
EPS 1.02 5.29 4.03 2.98 1.67 7.82 5.92 -69.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7119 0.7016 0.6872 0.6727 0.6655 0.651 0.6293 8.57%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.46 0.315 0.43 0.48 0.44 0.53 0.67 -
P/RPS 4.07 0.45 1.01 1.63 2.82 1.11 2.25 48.51%
P/EPS 32.54 4.31 7.71 11.65 19.08 4.90 8.19 151.06%
EY 3.07 23.20 12.97 8.58 5.24 20.41 12.21 -60.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.32 0.45 0.52 0.48 0.59 0.77 -28.06%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 26/02/19 29/11/18 29/08/18 18/05/18 26/02/18 24/11/17 -
Price 0.65 0.395 0.33 0.45 0.415 0.54 0.635 -
P/RPS 5.75 0.57 0.78 1.53 2.66 1.13 2.13 93.99%
P/EPS 45.99 5.41 5.92 10.92 18.00 4.99 7.76 227.84%
EY 2.17 18.50 16.90 9.15 5.56 20.03 12.88 -69.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.41 0.35 0.48 0.45 0.60 0.73 -6.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment