[HOHUP] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -31.22%
YoY- -56.75%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 68,048 104,841 48,823 42,636 70,540 62,846 95,045 -5.41%
PBT 18,124 24,397 8,344 8,392 18,558 17,926 24,464 -4.87%
Tax -7,055 -7,739 -2,177 -1,403 -1,528 -882 -5,999 2.73%
NP 11,069 16,658 6,167 6,989 17,030 17,044 18,465 -8.16%
-
NP to SH 11,365 16,257 5,465 7,445 17,212 17,302 18,481 -7.77%
-
Tax Rate 38.93% 31.72% 26.09% 16.72% 8.23% 4.92% 24.52% -
Total Cost 56,979 88,183 42,656 35,647 53,510 45,802 76,580 -4.80%
-
Net Worth 470,117 389,885 356,126 326,137 286,866 207,209 101,645 29.04%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 470,117 389,885 356,126 326,137 286,866 207,209 101,645 29.04%
NOSH 412,383 374,894 374,870 374,870 349,837 345,349 308,016 4.97%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 16.27% 15.89% 12.63% 16.39% 24.14% 27.12% 19.43% -
ROE 2.42% 4.17% 1.53% 2.28% 6.00% 8.35% 18.18% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 16.50 27.97 13.02 11.37 20.16 18.20 30.86 -9.90%
EPS 2.76 4.34 1.46 1.99 4.92 5.01 6.00 -12.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.04 0.95 0.87 0.82 0.60 0.33 22.92%
Adjusted Per Share Value based on latest NOSH - 374,870
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 13.13 20.23 9.42 8.23 13.61 12.13 18.34 -5.41%
EPS 2.19 3.14 1.05 1.44 3.32 3.34 3.57 -7.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9071 0.7523 0.6872 0.6293 0.5535 0.3998 0.1961 29.05%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.395 0.48 0.43 0.67 0.805 0.895 1.34 -
P/RPS 2.39 1.72 3.30 5.89 3.99 4.92 4.34 -9.45%
P/EPS 14.33 11.07 29.50 33.74 16.36 17.86 22.33 -7.12%
EY 6.98 9.03 3.39 2.96 6.11 5.60 4.48 7.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.46 0.45 0.77 0.98 1.49 4.06 -33.51%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 20/11/20 28/11/19 29/11/18 24/11/17 25/11/16 18/11/15 27/11/14 -
Price 0.425 0.53 0.33 0.635 0.75 1.10 1.38 -
P/RPS 2.58 1.90 2.53 5.58 3.72 6.04 4.47 -8.74%
P/EPS 15.42 12.22 22.64 31.97 15.24 21.96 23.00 -6.44%
EY 6.48 8.18 4.42 3.13 6.56 4.55 4.35 6.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.51 0.35 0.73 0.91 1.83 4.18 -33.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment