[SINARAN] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 83.83%
YoY- -485.14%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 52,385 34,230 29,228 16,445 56,913 40,363 28,167 51.06%
PBT -7,531 -4,324 -3,211 -1,752 -8,278 -3,972 -1,729 165.99%
Tax 109 81 54 27 -60 83 55 57.58%
NP -7,422 -4,243 -3,157 -1,725 -8,338 -3,889 -1,674 169.15%
-
NP to SH -7,422 -3,767 -2,709 -1,348 -8,338 -3,889 -1,674 169.15%
-
Tax Rate - - - - - - - -
Total Cost 59,807 38,473 32,385 18,170 65,251 44,252 29,841 58.76%
-
Net Worth 34,402 37,330 38,336 39,709 40,653 48,469 47,959 -19.81%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 34,402 37,330 38,336 39,709 40,653 48,469 47,959 -19.81%
NOSH 914,961 914,961 914,961 914,961 914,961 914,961 914,961 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -14.17% -12.40% -10.80% -10.49% -14.65% -9.64% -5.94% -
ROE -21.57% -10.09% -7.07% -3.39% -20.51% -8.02% -3.49% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.73 3.74 3.19 1.80 6.27 4.22 3.13 49.48%
EPS -0.81 -0.46 0.35 -0.19 -0.92 -0.41 -0.19 162.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0376 0.0408 0.0419 0.0434 0.0448 0.0507 0.0533 -20.70%
Adjusted Per Share Value based on latest NOSH - 914,961
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.74 3.75 3.20 1.80 6.23 4.42 3.08 51.26%
EPS -0.81 -0.41 -0.30 -0.15 -0.91 -0.43 -0.18 171.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0377 0.0409 0.042 0.0435 0.0445 0.0531 0.0525 -19.76%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.085 0.085 0.06 0.065 0.075 0.055 0.095 -
P/RPS 1.48 2.27 1.88 3.62 1.20 1.30 3.03 -37.89%
P/EPS -10.48 -20.65 -20.26 -44.12 -8.16 -13.52 -51.06 -65.10%
EY -9.54 -4.84 -4.93 -2.27 -12.25 -7.40 -1.96 186.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.08 1.43 1.50 1.67 1.08 1.78 17.20%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 24/05/24 28/11/23 30/08/23 30/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.065 0.07 0.07 0.06 0.065 0.065 0.075 -
P/RPS 1.14 1.87 2.19 3.34 1.04 1.54 2.40 -39.03%
P/EPS -8.01 -17.00 -23.64 -40.73 -7.07 -15.98 -40.31 -65.84%
EY -12.48 -5.88 -4.23 -2.46 -14.14 -6.26 -2.48 192.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.72 1.67 1.38 1.45 1.28 1.41 14.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment