[SUNREIT] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[SUNREIT] SUNWAY REAL ESTATE INVT TRUST
Announcement Date
17-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 74.84%
YoY- -6.73%
Quarter Report
Latest QR
Upcoming QR
SUNREIT's Result
SUNREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 178,589 715,689 525,168 349,333 182,803 651,446 464,714 -47.11%
PBT 86,980 339,556 260,621 168,649 96,457 332,875 272,736 -53.28%
Tax 0 -1,365 0 0 0 -9,317 0 -
NP 86,980 338,191 260,621 168,649 96,457 323,558 272,736 -53.28%
-
NP to SH 86,980 338,191 260,621 168,649 96,457 323,558 272,736 -53.28%
-
Tax Rate 0.00% 0.40% 0.00% 0.00% 0.00% 2.80% 0.00% -
Total Cost 91,609 377,498 264,547 180,684 86,346 327,888 191,978 -38.90%
-
Net Worth 5,017,000 5,015,973 5,017,000 5,017,685 5,017,343 5,017,000 5,053,646 -0.48%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 318,507 158,226 158,226 - 315,767 144,526 -
Div Payout % - 94.18% 60.71% 93.82% - 97.59% 52.99% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 5,017,000 5,015,973 5,017,000 5,017,685 5,017,343 5,017,000 5,053,646 -0.48%
NOSH 3,424,807 3,424,807 3,424,807 3,424,807 3,424,807 3,424,807 3,424,807 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 48.70% 47.25% 49.63% 48.28% 52.77% 49.67% 58.69% -
ROE 1.73% 6.74% 5.19% 3.36% 1.92% 6.45% 5.40% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.21 20.90 15.33 10.20 5.34 19.02 13.57 -47.14%
EPS 2.39 9.30 7.17 4.63 2.67 8.86 7.53 -53.43%
DPS 0.00 9.30 4.62 4.62 0.00 9.22 4.22 -
NAPS 1.4649 1.4646 1.4649 1.4651 1.465 1.4649 1.4756 -0.48%
Adjusted Per Share Value based on latest NOSH - 3,424,807
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.21 20.90 15.33 10.20 5.34 19.02 13.57 -47.14%
EPS 2.39 9.30 7.17 4.63 2.67 8.86 7.53 -53.43%
DPS 0.00 9.30 4.62 4.62 0.00 9.22 4.22 -
NAPS 1.4649 1.4646 1.4649 1.4651 1.465 1.4649 1.4756 -0.48%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.52 1.54 1.46 1.56 1.60 1.46 1.40 -
P/RPS 29.15 7.37 9.52 15.29 29.98 7.68 10.32 99.69%
P/EPS 59.85 15.60 19.19 31.68 56.81 15.45 17.58 126.13%
EY 1.67 6.41 5.21 3.16 1.76 6.47 5.69 -55.80%
DY 0.00 6.04 3.16 2.96 0.00 6.32 3.01 -
P/NAPS 1.04 1.05 1.00 1.06 1.09 1.00 0.95 6.21%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 16/05/24 30/01/24 16/11/23 17/08/23 03/05/23 30/01/23 17/11/22 -
Price 1.56 1.59 1.55 1.50 1.60 1.59 1.40 -
P/RPS 29.92 7.61 10.11 14.71 29.98 8.36 10.32 103.19%
P/EPS 61.42 16.10 20.37 30.46 56.81 16.83 17.58 130.07%
EY 1.63 6.21 4.91 3.28 1.76 5.94 5.69 -56.51%
DY 0.00 5.85 2.98 3.08 0.00 5.80 3.01 -
P/NAPS 1.06 1.09 1.06 1.02 1.09 1.09 0.95 7.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment