[INGENIEU] QoQ Cumulative Quarter Result on 31-Dec-2013 [#4]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -73.14%
YoY- 5.69%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 193,614 136,913 63,018 227,608 175,581 116,426 56,726 126.52%
PBT -1,479 -1,618 -1,869 -29,389 -17,138 -10,966 -4,287 -50.77%
Tax 64 -108 -58 -558 30 -416 -349 -
NP -1,415 -1,726 -1,927 -29,947 -17,108 -11,382 -4,636 -54.63%
-
NP to SH 229 -1,026 -1,516 -29,315 -16,931 -11,294 -4,636 -
-
Tax Rate - - - - - - - -
Total Cost 195,029 138,639 64,945 257,555 192,689 127,808 61,362 116.02%
-
Net Worth 68,445 63,839 63,443 63,849 76,393 82,945 87,727 -15.23%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 68,445 63,839 63,443 63,849 76,393 82,945 87,727 -15.23%
NOSH 127,222 103,636 103,835 101,996 101,993 102,023 101,890 15.93%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -0.73% -1.26% -3.06% -13.16% -9.74% -9.78% -8.17% -
ROE 0.33% -1.61% -2.39% -45.91% -22.16% -13.62% -5.28% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 152.19 132.11 60.69 223.15 172.15 114.12 55.67 95.39%
EPS 0.18 -0.99 -1.46 -28.74 -16.60 -11.07 -4.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.538 0.616 0.611 0.626 0.749 0.813 0.861 -26.88%
Adjusted Per Share Value based on latest NOSH - 102,037
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 12.77 9.03 4.16 15.01 11.58 7.68 3.74 126.58%
EPS 0.02 -0.07 -0.10 -1.93 -1.12 -0.74 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0451 0.0421 0.0418 0.0421 0.0504 0.0547 0.0578 -15.23%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.255 0.25 0.30 0.25 0.28 0.31 0.29 -
P/RPS 0.17 0.19 0.49 0.11 0.16 0.27 0.52 -52.51%
P/EPS 141.67 -25.25 -20.55 -0.87 -1.69 -2.80 -6.37 -
EY 0.71 -3.96 -4.87 -114.96 -59.29 -35.71 -15.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.49 0.40 0.37 0.38 0.34 24.06%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 18/11/14 14/08/14 29/05/14 28/02/14 29/11/13 30/08/13 31/05/13 -
Price 0.215 0.26 0.255 0.245 0.25 0.27 0.32 -
P/RPS 0.14 0.20 0.42 0.11 0.15 0.24 0.57 -60.74%
P/EPS 119.44 -26.26 -17.47 -0.85 -1.51 -2.44 -7.03 -
EY 0.84 -3.81 -5.73 -117.31 -66.40 -41.00 -14.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.42 0.39 0.33 0.33 0.37 5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment