[INGENIEU] YoY Annual (Unaudited) Result on 31-Dec-2013 [#4]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
YoY- 5.69%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 88,384 214,559 251,903 227,608 291,168 312,140 315,071 -17.96%
PBT -10,252 -51,625 -18,790 -29,389 -26,383 2,618 -4,103 15.33%
Tax 4,688 -12 -645 -558 -5,694 -881 -195 -
NP -5,564 -51,637 -19,435 -29,947 -32,077 1,737 -4,298 4.10%
-
NP to SH -2,911 -46,652 -16,608 -29,315 -31,083 3,175 -1,252 14.04%
-
Tax Rate - - - - - 33.65% - -
Total Cost 93,948 266,196 271,338 257,555 323,245 310,403 319,369 -17.35%
-
Net Worth 20,628 30,863 48,531 63,849 104,391 123,528 89,524 -20.44%
Dividend
31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 20,628 30,863 48,531 63,849 104,391 123,528 89,524 -20.44%
NOSH 155,103 155,054 121,938 101,996 115,222 102,090 67,311 13.88%
Ratio Analysis
31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -6.30% -24.07% -7.72% -13.16% -11.02% 0.56% -1.36% -
ROE -14.11% -151.16% -34.22% -45.91% -29.78% 2.57% -1.40% -
Per Share
31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 56.98 138.34 206.58 223.15 252.70 305.75 468.08 -27.96%
EPS -1.88 -30.08 -13.62 -28.74 -30.47 3.11 -1.86 0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.133 0.199 0.398 0.626 0.906 1.21 1.33 -30.14%
Adjusted Per Share Value based on latest NOSH - 102,037
31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 5.83 14.15 16.61 15.01 19.20 20.58 20.77 -17.95%
EPS -0.19 -3.08 -1.10 -1.93 -2.05 0.21 -0.08 14.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0136 0.0204 0.032 0.0421 0.0688 0.0815 0.059 -20.43%
Price Multiplier on Financial Quarter End Date
31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.19 0.14 0.165 0.25 0.31 0.41 0.51 -
P/RPS 0.33 0.10 0.08 0.11 0.12 0.13 0.11 18.66%
P/EPS -10.12 -0.47 -1.21 -0.87 -1.15 13.18 -27.42 -14.38%
EY -9.88 -214.86 -82.55 -114.96 -87.02 7.59 -3.65 16.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.70 0.41 0.40 0.34 0.34 0.38 22.93%
Price Multiplier on Announcement Date
31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 31/07/17 29/07/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.20 0.12 0.17 0.245 0.31 0.40 0.49 -
P/RPS 0.35 0.09 0.08 0.11 0.12 0.13 0.10 21.55%
P/EPS -10.66 -0.40 -1.25 -0.85 -1.15 12.86 -26.34 -13.14%
EY -9.38 -250.67 -80.12 -117.31 -87.02 7.78 -3.80 15.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.60 0.43 0.39 0.34 0.33 0.37 24.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment