[BJRTAIL] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[BJRTAIL] BERJAYA RETAIL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJRTAIL's Result
BJRTAIL's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 834,733 1,542,183 1,144,942 731,695 14.08%
PBT 26,238 60,057 40,362 18,615 40.95%
Tax -5,614 -12,601 -5,669 -3,255 72.47%
NP 20,624 47,456 34,693 15,360 34.27%
-
NP to SH 20,624 47,456 34,693 15,360 34.27%
-
Tax Rate 21.40% 20.98% 14.05% 17.49% -
Total Cost 814,109 1,494,727 1,110,249 716,335 13.64%
-
Net Worth -388,568 -1,062,894 0 0 -
Dividend
30/06/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth -388,568 -1,062,894 0 0 -
NOSH 1,494,492 1,497,034 1,495,387 1,491,262 0.21%
Ratio Analysis
30/06/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 2.47% 3.08% 3.03% 2.10% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 55.85 103.02 76.56 49.07 13.81%
EPS 1.38 3.17 2.32 1.03 33.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.26 -0.71 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,505,409
30/06/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 55.80 103.10 76.54 48.91 14.08%
EPS 1.38 3.17 2.32 1.03 33.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.2598 -0.7105 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/12/09 30/09/09 30/06/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 31/12/09 30/09/09 30/06/09 CAGR
Date 13/08/10 - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment