[SIGGAS] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
17-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 32.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 39,822 26,088 12,233 55,261 41,512 28,238 0 -
PBT 2,675 2,082 968 7,946 5,834 3,530 0 -
Tax -301 -262 -252 -1,935 -1,311 -774 0 -
NP 2,374 1,820 716 6,011 4,523 2,756 0 -
-
NP to SH 2,374 1,820 716 6,011 4,523 2,756 0 -
-
Tax Rate 11.25% 12.58% 26.03% 24.35% 22.47% 21.93% - -
Total Cost 37,448 24,268 11,517 49,250 36,989 25,482 0 -
-
Net Worth 84,141 84,231 85,025 65,745 82,372 4,960,800 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - 1,955 - - - - - -
Div Payout % - 107.44% - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 84,141 84,231 85,025 65,745 82,372 4,960,800 0 -
NOSH 150,253 150,413 149,166 117,402 149,768 9,186,666 0 -
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 5.96% 6.98% 5.85% 10.88% 10.90% 9.76% 0.00% -
ROE 2.82% 2.16% 0.84% 9.14% 5.49% 0.06% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 26.50 17.34 8.20 47.07 27.72 0.31 0.00 -
EPS 1.58 1.21 0.48 5.12 3.02 0.03 0.00 -
DPS 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.57 0.56 0.55 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 117,165
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 21.24 13.91 6.52 29.47 22.14 15.06 0.00 -
EPS 1.27 0.97 0.38 3.21 2.41 1.47 0.00 -
DPS 0.00 1.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4488 0.4492 0.4535 0.3506 0.4393 26.4576 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 - - -
Price 0.67 0.82 1.02 1.02 0.86 0.00 0.00 -
P/RPS 2.53 4.73 12.44 2.17 3.10 0.00 0.00 -
P/EPS 42.41 67.77 212.50 19.92 28.48 0.00 0.00 -
EY 2.36 1.48 0.47 5.02 3.51 0.00 0.00 -
DY 0.00 1.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.46 1.79 1.82 1.56 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 18/11/11 09/08/11 19/05/11 17/02/11 19/11/10 03/08/10 - -
Price 0.75 0.75 0.95 1.07 1.09 0.00 0.00 -
P/RPS 2.83 4.32 11.58 2.27 3.93 0.00 0.00 -
P/EPS 47.47 61.98 197.92 20.90 36.09 0.00 0.00 -
EY 2.11 1.61 0.51 4.79 2.77 0.00 0.00 -
DY 0.00 1.73 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.34 1.67 1.91 1.98 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment