[AVALAND] QoQ Cumulative Quarter Result on 31-Dec-2013 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
18-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 0.97%
YoY- 202.24%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 113,915 0 0 0 0 0 0 -
PBT 18,352 219 352 75,704 74,977 73,812 72,685 -60.01%
Tax -1,493 0 0 -60 -60 -60 -60 750.66%
NP 16,859 219 352 75,644 74,917 73,752 72,625 -62.19%
-
NP to SH 16,859 219 352 75,644 74,917 73,752 72,625 -62.19%
-
Tax Rate 8.14% 0.00% 0.00% 0.08% 0.08% 0.08% 0.08% -
Total Cost 97,056 -219 -352 -75,644 -74,917 -73,752 -72,625 -
-
Net Worth 7,068 7,068 7,068 150,818 150,799 148,443 148,443 -86.83%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 7,068 7,068 7,068 150,818 150,799 148,443 148,443 -86.83%
NOSH 235,625 235,625 235,625 235,654 235,625 235,625 235,625 0.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 14.80% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 238.50% 3.10% 4.98% 50.16% 49.68% 49.68% 48.92% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 48.35 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 1.63 0.09 0.15 32.10 31.80 31.30 30.82 -85.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.64 0.64 0.63 0.63 -86.83%
Adjusted Per Share Value based on latest NOSH - 235,625
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 7.82 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 1.16 0.02 0.02 5.19 5.14 5.06 4.98 -62.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0049 0.0049 0.0049 0.1035 0.1035 0.1019 0.1019 -86.75%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.63 0.63 0.63 0.715 0.645 0.61 0.61 -
P/RPS 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.81 677.83 421.72 2.23 2.03 1.95 1.98 170.27%
EY 11.36 0.15 0.24 44.89 49.29 51.31 50.53 -62.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 21.00 21.00 21.00 1.12 1.01 0.97 0.97 675.32%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 05/11/14 14/08/14 22/04/14 18/02/14 30/10/13 02/08/13 27/05/13 -
Price 0.63 0.63 0.63 0.63 0.675 0.615 0.625 -
P/RPS 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.81 677.83 421.72 1.96 2.12 1.96 2.03 165.82%
EY 11.36 0.15 0.24 50.95 47.10 50.90 49.32 -62.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 21.00 21.00 21.00 0.98 1.05 0.98 0.99 664.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment