[PCHEM] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 118.05%
YoY- -70.6%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 7,499,000 28,667,000 21,454,000 14,670,000 7,557,000 28,953,000 20,249,000 -48.39%
PBT 805,000 2,110,000 1,870,000 1,284,000 590,000 6,733,000 6,172,000 -74.24%
Tax -102,000 -360,000 -262,000 -115,000 -54,000 -406,000 -329,000 -54.15%
NP 703,000 1,750,000 1,608,000 1,169,000 536,000 6,327,000 5,843,000 -75.59%
-
NP to SH 668,000 1,696,000 1,584,000 1,160,000 532,000 6,322,000 5,841,000 -76.40%
-
Tax Rate 12.67% 17.06% 14.01% 8.96% 9.15% 6.03% 5.33% -
Total Cost 6,796,000 26,917,000 19,846,000 13,501,000 7,021,000 22,626,000 14,406,000 -39.37%
-
Net Worth 40,560,001 40,400,001 39,759,998 40,080,001 38,400,001 39,040,000 38,880,001 2.85%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 1,040,000 640,000 640,000 - 3,280,000 - -
Div Payout % - 61.32% 40.40% 55.17% - 51.88% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 40,560,001 40,400,001 39,759,998 40,080,001 38,400,001 39,040,000 38,880,001 2.85%
NOSH 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 9.37% 6.10% 7.50% 7.97% 7.09% 21.85% 28.86% -
ROE 1.65% 4.20% 3.98% 2.89% 1.39% 16.19% 15.02% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 93.74 358.34 268.18 183.38 94.46 361.91 253.11 -48.39%
EPS 8.00 21.00 20.00 15.00 7.00 79.00 73.00 -77.06%
DPS 0.00 13.00 8.00 8.00 0.00 41.00 0.00 -
NAPS 5.07 5.05 4.97 5.01 4.80 4.88 4.86 2.85%
Adjusted Per Share Value based on latest NOSH - 8,000,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 93.74 358.34 268.18 183.38 94.46 361.91 253.11 -48.39%
EPS 8.00 21.00 20.00 15.00 7.00 79.00 73.00 -77.06%
DPS 0.00 13.00 8.00 8.00 0.00 41.00 0.00 -
NAPS 5.07 5.05 4.97 5.01 4.80 4.88 4.86 2.85%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 6.71 7.16 7.19 6.00 7.07 8.60 8.39 -
P/RPS 7.16 2.00 2.68 3.27 7.48 2.38 3.31 67.18%
P/EPS 80.36 33.77 36.31 41.38 106.32 10.88 11.49 265.28%
EY 1.24 2.96 2.75 2.42 0.94 9.19 8.70 -72.68%
DY 0.00 1.82 1.11 1.33 0.00 4.77 0.00 -
P/NAPS 1.32 1.42 1.45 1.20 1.47 1.76 1.73 -16.48%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 26/02/24 28/11/23 22/08/23 29/05/23 24/02/23 25/11/22 -
Price 6.82 6.99 7.08 7.12 6.87 7.22 9.05 -
P/RPS 7.28 1.95 2.64 3.88 7.27 1.99 3.58 60.43%
P/EPS 81.68 32.97 35.76 49.10 103.31 9.14 12.40 250.99%
EY 1.22 3.03 2.80 2.04 0.97 10.95 8.07 -71.58%
DY 0.00 1.86 1.13 1.12 0.00 5.68 0.00 -
P/NAPS 1.35 1.38 1.42 1.42 1.43 1.48 1.86 -19.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment