[CYPARK] QoQ Cumulative Quarter Result on 31-Oct-2022 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Oct-2022 [#2]
Profit Trend
QoQ- 15.59%
YoY- -35.42%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 36,519 311,985 279,771 246,889 198,502 153,014 77,203 -39.37%
PBT -1,277 -342,931 60,918 55,703 52,723 36,607 20,574 -
Tax 1,836 80,624 -4,189 -6,075 -9,673 -6,560 -5,042 -
NP 559 -262,307 56,729 49,628 43,050 30,047 15,532 -89.16%
-
NP to SH 305 -243,011 55,469 48,704 42,134 30,332 15,816 -92.86%
-
Tax Rate - - 6.88% 10.91% 18.35% 17.92% 24.51% -
Total Cost 35,960 574,292 223,042 197,261 155,452 122,967 61,671 -30.27%
-
Net Worth 1,027,259 838,889 1,425,648 1,255,344 1,244,671 1,232,983 1,206,444 -10.19%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 1,027,259 838,889 1,425,648 1,255,344 1,244,671 1,232,983 1,206,444 -10.19%
NOSH 784,167 782,167 773,108 596,459 596,459 596,459 596,459 20.07%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 1.53% -84.08% 20.28% 20.10% 21.69% 19.64% 20.12% -
ROE 0.03% -28.97% 3.89% 3.88% 3.39% 2.46% 1.31% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 4.66 48.72 45.72 42.09 33.97 26.19 13.31 -50.42%
EPS -0.46 -42.00 6.28 5.88 5.41 4.02 2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.31 2.33 2.14 2.13 2.11 2.08 -26.58%
Adjusted Per Share Value based on latest NOSH - 596,459
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 4.44 37.92 34.00 30.00 24.12 18.60 9.38 -39.34%
EPS 0.04 -29.53 6.74 5.92 5.12 3.69 1.92 -92.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2485 1.0195 1.7326 1.5256 1.5127 1.4985 1.4662 -10.18%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.815 0.79 1.03 0.40 0.40 0.795 0.845 -
P/RPS 17.50 1.62 2.25 0.95 1.18 3.04 6.35 96.93%
P/EPS 2,095.40 -2.08 11.36 4.82 5.55 15.32 30.99 1572.56%
EY 0.05 -48.04 8.80 20.76 18.03 6.53 3.23 -93.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.60 0.44 0.19 0.19 0.38 0.41 31.84%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.965 0.75 0.715 0.47 0.425 0.345 0.81 -
P/RPS 20.72 1.54 1.56 1.12 1.25 1.32 6.09 126.71%
P/EPS 2,481.06 -1.98 7.89 5.66 5.89 6.65 29.71 1826.08%
EY 0.04 -50.60 12.68 17.67 16.97 15.05 3.37 -94.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.57 0.31 0.22 0.20 0.16 0.39 53.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment