[CYPARK] QoQ Cumulative Quarter Result on 30-Apr-2022

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
30-Apr-2022
Profit Trend
QoQ- 91.78%
YoY- -8.13%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 279,771 246,889 198,502 153,014 77,203 315,323 228,370 14.44%
PBT 60,918 55,703 52,723 36,607 20,574 96,637 65,431 -4.64%
Tax -4,189 -6,075 -9,673 -6,560 -5,042 -21,382 -15,861 -58.73%
NP 56,729 49,628 43,050 30,047 15,532 75,255 49,570 9.38%
-
NP to SH 55,469 48,704 42,134 30,332 15,816 75,415 49,692 7.58%
-
Tax Rate 6.88% 10.91% 18.35% 17.92% 24.51% 22.13% 24.24% -
Total Cost 223,042 197,261 155,452 122,967 61,671 240,068 178,800 15.83%
-
Net Worth 1,425,648 1,255,344 1,244,671 1,232,983 1,206,444 1,027,266 1,076,640 20.52%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 1,425,648 1,255,344 1,244,671 1,232,983 1,206,444 1,027,266 1,076,640 20.52%
NOSH 773,108 596,459 596,459 596,459 596,459 578,061 491,461 35.14%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 20.28% 20.10% 21.69% 19.64% 20.12% 23.87% 21.71% -
ROE 3.89% 3.88% 3.39% 2.46% 1.31% 7.34% 4.62% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 45.72 42.09 33.97 26.19 13.31 64.15 47.51 -2.52%
EPS 6.28 5.88 5.41 4.02 2.14 12.78 8.49 -18.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.14 2.13 2.11 2.08 2.09 2.24 2.65%
Adjusted Per Share Value based on latest NOSH - 596,459
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 34.00 30.00 24.12 18.60 9.38 38.32 27.75 14.45%
EPS 6.74 5.92 5.12 3.69 1.92 9.17 6.04 7.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7326 1.5256 1.5127 1.4985 1.4662 1.2485 1.3085 20.52%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 1.03 0.40 0.40 0.795 0.845 0.995 0.89 -
P/RPS 2.25 0.95 1.18 3.04 6.35 1.55 1.87 13.08%
P/EPS 11.36 4.82 5.55 15.32 30.99 6.48 8.61 20.23%
EY 8.80 20.76 18.03 6.53 3.23 15.42 11.62 -16.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.19 0.19 0.38 0.41 0.48 0.40 6.54%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 30/12/21 30/09/21 -
Price 0.715 0.47 0.425 0.345 0.81 0.895 0.965 -
P/RPS 1.56 1.12 1.25 1.32 6.09 1.40 2.03 -16.06%
P/EPS 7.89 5.66 5.89 6.65 29.71 5.83 9.33 -10.54%
EY 12.68 17.67 16.97 15.05 3.37 17.14 10.71 11.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.22 0.20 0.16 0.39 0.43 0.43 -19.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment