[AFFIN] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 301.24%
YoY- 263.01%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 999,149 494,291 3,297,307 2,730,599 1,108,010 528,816 2,241,156 -41.72%
PBT 345,657 196,346 1,549,840 1,324,879 408,509 200,159 703,854 -37.83%
Tax -83,452 -47,366 -224,653 -137,956 -98,224 -47,579 -123,531 -23.06%
NP 262,205 148,980 1,325,187 1,186,923 310,285 152,580 580,323 -41.20%
-
NP to SH 262,205 148,980 1,300,223 1,161,959 289,594 142,686 526,934 -37.28%
-
Tax Rate 24.14% 24.12% 14.50% 10.41% 24.04% 23.77% 17.55% -
Total Cost 736,944 345,311 1,972,120 1,543,676 797,725 376,236 1,660,833 -41.91%
-
Net Worth 10,960,145 10,823,712 10,252,015 10,651,747 10,089,296 10,004,334 9,837,087 7.49%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 658,686 - - - 263,870 -
Div Payout % - - 50.66% - - - 50.08% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 10,960,145 10,823,712 10,252,015 10,651,747 10,089,296 10,004,334 9,837,087 7.49%
NOSH 2,273,889 2,273,889 2,273,889 2,212,329 2,124,062 2,124,062 2,124,062 4.66%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 26.24% 30.14% 40.19% 43.47% 28.00% 28.85% 25.89% -
ROE 2.39% 1.38% 12.68% 10.91% 2.87% 1.43% 5.36% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 43.94 21.74 152.13 126.89 52.16 24.90 106.17 -44.55%
EPS 11.53 6.55 59.99 54.00 13.64 6.72 24.96 -40.32%
DPS 0.00 0.00 30.39 0.00 0.00 0.00 12.50 -
NAPS 4.82 4.76 4.73 4.95 4.75 4.71 4.66 2.28%
Adjusted Per Share Value based on latest NOSH - 2,212,329
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 41.59 20.58 137.26 113.67 46.12 22.01 93.29 -41.72%
EPS 10.91 6.20 54.13 48.37 12.06 5.94 21.93 -37.29%
DPS 0.00 0.00 27.42 0.00 0.00 0.00 10.98 -
NAPS 4.5624 4.5056 4.2677 4.4341 4.1999 4.1646 4.0949 7.49%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.88 2.01 2.03 1.99 1.88 2.00 1.73 -
P/RPS 4.28 9.25 1.33 1.57 3.60 8.03 1.63 90.66%
P/EPS 16.30 30.68 3.38 3.69 13.79 29.77 6.93 77.13%
EY 6.13 3.26 29.55 27.13 7.25 3.36 14.43 -43.57%
DY 0.00 0.00 14.97 0.00 0.00 0.00 7.23 -
P/NAPS 0.39 0.42 0.43 0.40 0.40 0.42 0.37 3.58%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 26/05/23 27/02/23 25/11/22 24/08/22 27/05/22 28/02/22 -
Price 1.92 2.01 2.07 2.43 2.10 2.18 1.77 -
P/RPS 4.37 9.25 1.36 1.91 4.03 8.76 1.67 90.22%
P/EPS 16.65 30.68 3.45 4.50 15.40 32.45 7.09 76.95%
EY 6.01 3.26 28.98 22.22 6.49 3.08 14.10 -43.45%
DY 0.00 0.00 14.68 0.00 0.00 0.00 7.06 -
P/NAPS 0.40 0.42 0.44 0.49 0.44 0.46 0.38 3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment