[AFFIN] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -72.92%
YoY- 106.98%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 3,297,307 2,730,599 1,108,010 528,816 2,241,156 1,669,023 1,116,531 105.43%
PBT 1,549,840 1,324,879 408,509 200,159 703,854 469,049 282,239 210.28%
Tax -224,653 -137,956 -98,224 -47,579 -123,531 -111,124 -67,167 123.15%
NP 1,325,187 1,186,923 310,285 152,580 580,323 357,925 215,072 234.98%
-
NP to SH 1,300,223 1,161,959 289,594 142,686 526,934 320,087 186,885 263.15%
-
Tax Rate 14.50% 10.41% 24.04% 23.77% 17.55% 23.69% 23.80% -
Total Cost 1,972,120 1,543,676 797,725 376,236 1,660,833 1,311,098 901,459 68.28%
-
Net Worth 10,252,015 10,651,747 10,089,296 10,004,334 9,837,087 9,479,468 9,376,478 6.11%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 658,686 - - - 263,870 - - -
Div Payout % 50.66% - - - 50.08% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 10,252,015 10,651,747 10,089,296 10,004,334 9,837,087 9,479,468 9,376,478 6.11%
NOSH 2,273,889 2,212,329 2,124,062 2,124,062 2,124,062 2,124,062 2,124,062 4.63%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 40.19% 43.47% 28.00% 28.85% 25.89% 21.45% 19.26% -
ROE 12.68% 10.91% 2.87% 1.43% 5.36% 3.38% 1.99% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 152.13 126.89 52.16 24.90 106.17 79.23 53.23 101.00%
EPS 59.99 54.00 13.64 6.72 24.96 15.19 8.91 255.32%
DPS 30.39 0.00 0.00 0.00 12.50 0.00 0.00 -
NAPS 4.73 4.95 4.75 4.71 4.66 4.50 4.47 3.83%
Adjusted Per Share Value based on latest NOSH - 2,124,062
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 137.26 113.67 46.12 22.01 93.29 69.48 46.48 105.42%
EPS 54.13 48.37 12.06 5.94 21.93 13.32 7.78 263.16%
DPS 27.42 0.00 0.00 0.00 10.98 0.00 0.00 -
NAPS 4.2677 4.4341 4.1999 4.1646 4.0949 3.9461 3.9032 6.11%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.03 1.99 1.88 2.00 1.73 1.69 1.75 -
P/RPS 1.33 1.57 3.60 8.03 1.63 2.13 3.29 -45.23%
P/EPS 3.38 3.69 13.79 29.77 6.93 11.12 19.64 -68.96%
EY 29.55 27.13 7.25 3.36 14.43 8.99 5.09 221.98%
DY 14.97 0.00 0.00 0.00 7.23 0.00 0.00 -
P/NAPS 0.43 0.40 0.40 0.42 0.37 0.38 0.39 6.70%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 25/11/22 24/08/22 27/05/22 28/02/22 19/11/21 26/08/21 -
Price 2.07 2.43 2.10 2.18 1.77 1.68 1.74 -
P/RPS 1.36 1.91 4.03 8.76 1.67 2.12 3.27 -44.19%
P/EPS 3.45 4.50 15.40 32.45 7.09 11.06 19.53 -68.41%
EY 28.98 22.22 6.49 3.08 14.10 9.04 5.12 216.60%
DY 14.68 0.00 0.00 0.00 7.06 0.00 0.00 -
P/NAPS 0.44 0.49 0.44 0.46 0.38 0.37 0.39 8.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment