[AFFIN] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 22.24%
YoY- -9.97%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,467,044 970,795 476,617 1,560,455 1,644,552 1,097,894 322,032 174.55%
PBT 487,969 300,650 186,750 550,699 465,133 359,852 125,332 147.28%
Tax -112,463 -75,662 -40,763 -126,261 -110,607 -83,154 -35,099 117.18%
NP 375,506 224,988 145,987 424,438 354,526 276,698 90,233 158.49%
-
NP to SH 359,336 214,773 141,467 417,855 341,839 268,582 90,233 151.02%
-
Tax Rate 23.05% 25.17% 21.83% 22.93% 23.78% 23.11% 28.00% -
Total Cost 1,091,538 745,807 330,630 1,136,017 1,290,026 821,196 231,799 180.67%
-
Net Worth 8,548,973 8,315,820 8,296,390 7,877,566 9,054,139 8,956,993 7,771,794 6.55%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 97,147 - - 43,271 - - - -
Div Payout % 27.04% - - 10.36% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 8,548,973 8,315,820 8,296,390 7,877,566 9,054,139 8,956,993 7,771,794 6.55%
NOSH 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 25.60% 23.18% 30.63% 27.20% 21.56% 25.20% 28.02% -
ROE 4.20% 2.58% 1.71% 5.30% 3.78% 3.00% 1.16% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 75.51 49.97 24.53 84.39 84.64 56.51 16.57 174.61%
EPS 18.49 11.10 7.30 24.00 17.59 13.82 5.30 129.84%
DPS 5.00 0.00 0.00 2.34 0.00 0.00 0.00 -
NAPS 4.40 4.28 4.27 4.26 4.66 4.61 4.00 6.55%
Adjusted Per Share Value based on latest NOSH - 1,942,948
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 61.11 40.44 19.86 65.01 68.51 45.74 13.42 174.47%
EPS 14.97 8.95 5.89 17.41 14.24 11.19 3.76 150.99%
DPS 4.05 0.00 0.00 1.80 0.00 0.00 0.00 -
NAPS 3.5614 3.4642 3.4561 3.2817 3.7718 3.7313 3.2376 6.55%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.39 2.56 2.40 2.31 2.54 2.68 2.88 -
P/RPS 3.17 5.12 9.78 2.74 3.00 4.74 17.38 -67.80%
P/EPS 12.92 23.16 32.96 10.22 14.44 19.39 62.01 -64.82%
EY 7.74 4.32 3.03 9.78 6.93 5.16 1.61 184.57%
DY 2.09 0.00 0.00 1.01 0.00 0.00 0.00 -
P/NAPS 0.54 0.60 0.56 0.54 0.55 0.58 0.72 -17.43%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 28/08/18 31/05/18 28/02/18 30/11/17 30/08/17 26/05/17 -
Price 2.31 2.52 2.46 2.44 2.39 2.55 2.86 -
P/RPS 3.06 5.04 10.03 2.89 2.82 4.51 17.26 -68.40%
P/EPS 12.49 22.80 33.79 10.80 13.58 18.45 61.58 -65.44%
EY 8.01 4.39 2.96 9.26 7.36 5.42 1.62 189.94%
DY 2.16 0.00 0.00 0.96 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.58 0.57 0.51 0.55 0.72 -18.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment