[AFFIN] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 131.43%
YoY- 30.46%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 620,796 487,047 453,558 534,703 358,685 464,834 481,053 4.33%
PBT 23,463 166,226 187,027 223,484 167,312 139,160 281,036 -33.86%
Tax -13,488 -34,509 -35,113 -47,365 -37,359 -38,421 -71,172 -24.19%
NP 9,975 131,717 151,914 176,119 129,953 100,739 209,864 -39.78%
-
NP to SH -9,364 122,105 143,750 169,536 129,953 97,407 208,610 -
-
Tax Rate 57.49% 20.76% 18.77% 21.19% 22.33% 27.61% 25.32% -
Total Cost 610,821 355,330 301,644 358,584 228,732 364,095 271,189 14.47%
-
Net Worth 9,270,046 9,322,647 8,665,550 7,877,566 6,683,743 8,276,961 7,927,229 2.63%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 70,532 138,847 - - 87,821 97,147 - -
Div Payout % 0.00% 113.71% - - 67.58% 99.73% - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 9,270,046 9,322,647 8,665,550 7,877,566 6,683,743 8,276,961 7,927,229 2.63%
NOSH 2,079,791 1,986,020 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 1.13%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 1.61% 27.04% 33.49% 32.94% 36.23% 21.67% 43.63% -
ROE -0.10% 1.31% 1.66% 2.15% 1.94% 1.18% 2.63% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 30.81 24.55 23.34 28.92 18.46 23.92 24.76 3.70%
EPS -0.46 6.15 7.40 9.20 7.70 5.01 10.74 -
DPS 3.50 7.00 0.00 0.00 4.52 5.00 0.00 -
NAPS 4.60 4.70 4.46 4.26 3.44 4.26 4.08 2.01%
Adjusted Per Share Value based on latest NOSH - 1,942,948
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 26.46 20.76 19.33 22.79 15.29 19.81 20.50 4.34%
EPS -0.40 5.20 6.13 7.23 5.54 4.15 8.89 -
DPS 3.01 5.92 0.00 0.00 3.74 4.14 0.00 -
NAPS 3.9506 3.973 3.693 3.3572 2.8484 3.5274 3.3783 2.64%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.84 1.90 2.23 2.31 2.39 2.34 2.90 -
P/RPS 5.97 7.74 9.55 7.99 12.95 9.78 11.71 -10.61%
P/EPS -395.99 30.86 30.14 25.20 35.73 46.68 27.01 -
EY -0.25 3.24 3.32 3.97 2.80 2.14 3.70 -
DY 1.90 3.68 0.00 0.00 1.89 2.14 0.00 -
P/NAPS 0.40 0.40 0.50 0.54 0.69 0.55 0.71 -9.11%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/21 27/02/20 28/02/19 28/02/18 28/02/17 26/02/16 26/02/15 -
Price 1.76 1.78 2.32 2.44 2.49 2.15 2.94 -
P/RPS 5.71 7.25 9.94 8.44 13.49 8.99 11.87 -11.47%
P/EPS -378.77 28.92 31.36 26.61 37.23 42.89 27.38 -
EY -0.26 3.46 3.19 3.76 2.69 2.33 3.65 -
DY 1.99 3.93 0.00 0.00 1.82 2.33 0.00 -
P/NAPS 0.38 0.38 0.52 0.57 0.72 0.50 0.72 -10.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment