[AFFIN] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 51.82%
YoY- -20.03%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 472,516 1,920,602 1,467,044 970,795 476,617 1,560,455 1,644,552 -56.49%
PBT 184,976 674,996 487,969 300,650 186,750 550,699 465,133 -45.95%
Tax -41,231 -147,576 -112,463 -75,662 -40,763 -126,261 -110,607 -48.23%
NP 143,745 527,420 375,506 224,988 145,987 424,438 354,526 -45.24%
-
NP to SH 137,231 503,086 359,336 214,773 141,467 417,855 341,839 -45.61%
-
Tax Rate 22.29% 21.86% 23.05% 25.17% 21.83% 22.93% 23.78% -
Total Cost 328,771 1,393,182 1,091,538 745,807 330,630 1,136,017 1,290,026 -59.83%
-
Net Worth 9,049,942 8,665,550 8,548,973 8,315,820 8,296,390 7,877,566 9,054,139 -0.03%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 97,147 97,147 - - 43,271 - -
Div Payout % - 19.31% 27.04% - - 10.36% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 9,049,942 8,665,550 8,548,973 8,315,820 8,296,390 7,877,566 9,054,139 -0.03%
NOSH 1,986,020 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 1.47%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 30.42% 27.46% 25.60% 23.18% 30.63% 27.20% 21.56% -
ROE 1.52% 5.81% 4.20% 2.58% 1.71% 5.30% 3.78% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 23.91 98.85 75.51 49.97 24.53 84.39 84.64 -56.98%
EPS 6.90 25.89 18.49 11.10 7.30 24.00 17.59 -46.44%
DPS 0.00 5.00 5.00 0.00 0.00 2.34 0.00 -
NAPS 4.58 4.46 4.40 4.28 4.27 4.26 4.66 -1.14%
Adjusted Per Share Value based on latest NOSH - 1,942,948
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 19.67 79.95 61.07 40.41 19.84 64.96 68.46 -56.49%
EPS 5.71 20.94 14.96 8.94 5.89 17.39 14.23 -45.62%
DPS 0.00 4.04 4.04 0.00 0.00 1.80 0.00 -
NAPS 3.7673 3.6073 3.5587 3.4617 3.4536 3.2792 3.769 -0.03%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.20 2.23 2.39 2.56 2.40 2.31 2.54 -
P/RPS 9.20 2.26 3.17 5.12 9.78 2.74 3.00 111.22%
P/EPS 31.68 8.61 12.92 23.16 32.96 10.22 14.44 68.92%
EY 3.16 11.61 7.74 4.32 3.03 9.78 6.93 -40.78%
DY 0.00 2.24 2.09 0.00 0.00 1.01 0.00 -
P/NAPS 0.48 0.50 0.54 0.60 0.56 0.54 0.55 -8.68%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 28/11/18 28/08/18 31/05/18 28/02/18 30/11/17 -
Price 2.08 2.32 2.31 2.52 2.46 2.44 2.39 -
P/RPS 8.70 2.35 3.06 5.04 10.03 2.89 2.82 112.06%
P/EPS 29.95 8.96 12.49 22.80 33.79 10.80 13.58 69.51%
EY 3.34 11.16 8.01 4.39 2.96 9.26 7.36 -40.97%
DY 0.00 2.16 2.16 0.00 0.00 0.96 0.00 -
P/NAPS 0.45 0.52 0.53 0.59 0.58 0.57 0.51 -8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment