[CNOUHUA] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 43.94%
YoY- 30.44%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 124,055 77,213 225,424 157,244 107,243 66,737 175,072 -20.56%
PBT 46,497 31,100 75,246 62,444 44,035 27,272 73,937 -26.66%
Tax -14,503 -10,387 -15,645 -9,991 -7,535 -4,926 -12,104 12.84%
NP 31,994 20,713 59,601 52,453 36,500 22,346 61,833 -35.62%
-
NP to SH 31,342 20,217 57,242 49,571 34,438 21,133 58,442 -34.06%
-
Tax Rate 31.19% 33.40% 20.79% 16.00% 17.11% 18.06% 16.37% -
Total Cost 92,061 56,500 165,823 104,791 70,743 44,391 113,239 -12.92%
-
Net Worth 0 0 224,300 0 0 0 122,642 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - 33,326 -
Div Payout % - - - - - - 57.03% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 0 0 224,300 0 0 0 122,642 -
NOSH 668,456 646,446 521,629 667,711 499,825 499,598 533,229 16.31%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 25.79% 26.83% 26.44% 33.36% 34.03% 33.48% 35.32% -
ROE 0.00% 0.00% 25.52% 0.00% 0.00% 0.00% 47.65% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 18.56 11.94 43.22 23.55 21.46 13.36 32.83 -31.70%
EPS 4.69 3.02 10.72 7.42 6.89 4.23 10.96 -43.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.25 -
NAPS 0.00 0.00 0.43 0.00 0.00 0.00 0.23 -
Adjusted Per Share Value based on latest NOSH - 668,757
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 19.27 11.99 35.01 24.42 16.66 10.37 27.19 -20.55%
EPS 4.87 3.14 8.89 7.70 5.35 3.28 9.08 -34.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.18 -
NAPS 0.00 0.00 0.3484 0.00 0.00 0.00 0.1905 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 - - - - -
Price 0.38 0.54 0.69 0.00 0.00 0.00 0.00 -
P/RPS 2.05 4.52 1.60 0.00 0.00 0.00 0.00 -
P/EPS 8.10 17.27 6.29 0.00 0.00 0.00 0.00 -
EY 12.34 5.79 15.90 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.60 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 13/05/11 28/02/11 30/11/10 - - - -
Price 0.26 0.50 0.59 0.74 0.00 0.00 0.00 -
P/RPS 1.40 4.19 1.37 3.14 0.00 0.00 0.00 -
P/EPS 5.55 15.99 5.38 9.97 0.00 0.00 0.00 -
EY 18.03 6.25 18.60 10.03 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.37 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment