[TAMBUN] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 93.76%
YoY- -93.15%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 47,482 131,870 70,629 28,236 14,100 148,563 108,531 -42.34%
PBT 13,862 33,937 14,746 1,427 971 60,184 42,025 -52.22%
Tax -3,933 -9,996 -4,281 -835 -664 -12,402 -9,700 -45.18%
NP 9,929 23,941 10,465 592 307 47,782 32,325 -54.44%
-
NP to SH 10,136 25,278 11,587 1,490 769 48,641 32,664 -54.13%
-
Tax Rate 28.37% 29.45% 29.03% 58.51% 68.38% 20.61% 23.08% -
Total Cost 37,553 107,929 60,164 27,644 13,793 100,781 76,206 -37.58%
-
Net Worth 664,967 651,516 637,212 641,514 641,514 641,510 628,506 3.82%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 12,595 12,570 12,570 - 16,904 16,904 -
Div Payout % - 49.83% 108.49% 843.64% - 34.75% 51.75% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 664,967 651,516 637,212 641,514 641,514 641,510 628,506 3.82%
NOSH 434,642 434,492 433,874 433,455 433,455 433,455 433,455 0.18%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 20.91% 18.16% 14.82% 2.10% 2.18% 32.16% 29.78% -
ROE 1.52% 3.88% 1.82% 0.23% 0.12% 7.58% 5.20% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.92 30.36 16.29 6.51 3.25 34.27 25.04 -42.46%
EPS 2.33 5.83 2.67 0.34 0.18 11.22 7.54 -54.25%
DPS 0.00 2.90 2.90 2.90 0.00 3.90 3.90 -
NAPS 1.53 1.50 1.47 1.48 1.48 1.48 1.45 3.64%
Adjusted Per Share Value based on latest NOSH - 433,455
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.81 30.02 16.08 6.43 3.21 33.82 24.70 -42.32%
EPS 2.31 5.75 2.64 0.34 0.18 11.07 7.44 -54.11%
DPS 0.00 2.87 2.86 2.86 0.00 3.85 3.85 -
NAPS 1.5137 1.483 1.4505 1.4603 1.4603 1.4603 1.4307 3.82%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.655 0.675 0.595 0.51 0.47 0.72 0.75 -
P/RPS 6.00 2.22 3.65 7.83 14.45 2.10 3.00 58.67%
P/EPS 28.09 11.60 22.26 148.36 264.92 6.42 9.95 99.62%
EY 3.56 8.62 4.49 0.67 0.38 15.59 10.05 -49.90%
DY 0.00 4.30 4.87 5.69 0.00 5.42 5.20 -
P/NAPS 0.43 0.45 0.40 0.34 0.32 0.49 0.52 -11.88%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 26/11/20 27/08/20 25/06/20 26/02/20 26/11/19 -
Price 0.655 0.64 0.60 0.53 0.53 0.665 0.75 -
P/RPS 6.00 2.11 3.68 8.14 16.29 1.94 3.00 58.67%
P/EPS 28.09 11.00 22.45 154.18 298.74 5.93 9.95 99.62%
EY 3.56 9.09 4.46 0.65 0.33 16.87 10.05 -49.90%
DY 0.00 4.53 4.83 5.47 0.00 5.86 5.20 -
P/NAPS 0.43 0.43 0.41 0.36 0.36 0.45 0.52 -11.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment