[TAMBUN] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -27.71%
YoY- -43.99%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 217,994 249,330 218,161 101,385 166,527 219,726 317,780 -6.08%
PBT 62,159 90,683 65,861 33,044 67,423 91,218 131,081 -11.68%
Tax -17,112 -23,516 -17,708 -6,425 -16,728 -25,463 -26,151 -6.82%
NP 45,047 67,167 48,153 26,619 50,695 65,755 104,930 -13.13%
-
NP to SH 46,321 68,066 49,018 28,382 50,677 65,734 104,103 -12.61%
-
Tax Rate 27.53% 25.93% 26.89% 19.44% 24.81% 27.91% 19.95% -
Total Cost 172,947 182,163 170,008 74,766 115,832 153,971 212,850 -3.39%
-
Net Worth 733,651 708,510 678,041 641,514 615,491 589,291 551,828 4.85%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - 4,334 8,666 12,998 12,782 -
Div Payout % - - - 15.27% 17.10% 19.77% 12.28% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 733,651 708,510 678,041 641,514 615,491 589,291 551,828 4.85%
NOSH 439,312 438,439 434,642 433,455 433,452 433,302 431,115 0.31%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 20.66% 26.94% 22.07% 26.26% 30.44% 29.93% 33.02% -
ROE 6.31% 9.61% 7.23% 4.42% 8.23% 11.15% 18.87% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 49.62 57.01 50.19 23.39 38.42 50.71 73.71 -6.38%
EPS 10.54 15.56 11.28 6.55 11.69 15.17 24.15 -12.90%
DPS 0.00 0.00 0.00 1.00 2.00 3.00 3.00 -
NAPS 1.67 1.62 1.56 1.48 1.42 1.36 1.28 4.53%
Adjusted Per Share Value based on latest NOSH - 433,455
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 49.62 56.75 49.66 23.08 37.91 50.02 72.34 -6.08%
EPS 10.54 15.49 11.16 6.46 11.54 14.96 23.70 -12.62%
DPS 0.00 0.00 0.00 0.99 1.97 2.96 2.91 -
NAPS 1.67 1.6128 1.5434 1.4603 1.401 1.3414 1.2561 4.85%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.875 0.825 0.66 0.51 0.77 0.815 1.43 -
P/RPS 1.76 1.45 1.31 2.18 2.00 1.61 1.94 -1.60%
P/EPS 8.30 5.30 5.85 7.79 6.59 5.37 5.92 5.79%
EY 12.05 18.86 17.09 12.84 15.18 18.61 16.89 -5.46%
DY 0.00 0.00 0.00 1.96 2.60 3.68 2.10 -
P/NAPS 0.52 0.51 0.42 0.34 0.54 0.60 1.12 -11.99%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 25/08/22 26/08/21 27/08/20 22/08/19 21/08/18 23/08/17 -
Price 0.875 0.85 0.68 0.53 0.765 0.99 1.22 -
P/RPS 1.76 1.49 1.35 2.27 1.99 1.95 1.66 0.97%
P/EPS 8.30 5.46 6.03 8.09 6.54 6.53 5.05 8.62%
EY 12.05 18.31 16.58 12.35 15.28 15.32 19.79 -7.93%
DY 0.00 0.00 0.00 1.89 2.61 3.03 2.46 -
P/NAPS 0.52 0.52 0.44 0.36 0.54 0.73 0.95 -9.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment