[TAMBUN] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 55.99%
YoY- -46.81%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 67,492 204,415 146,694 98,484 47,510 227,488 173,561 -46.69%
PBT 20,106 55,781 38,493 22,108 14,822 82,799 65,603 -54.51%
Tax -5,172 -16,132 -9,802 -5,930 -4,341 -22,688 -17,309 -55.27%
NP 14,934 39,649 28,691 16,178 10,481 60,111 48,294 -54.23%
-
NP to SH 14,933 40,958 29,745 16,858 10,807 61,157 49,012 -54.68%
-
Tax Rate 25.72% 28.92% 25.46% 26.82% 29.29% 27.40% 26.38% -
Total Cost 52,558 164,766 118,003 82,306 37,029 167,377 125,267 -43.92%
-
Net Worth 768,796 751,223 746,830 733,651 755,616 742,437 729,257 3.57%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 24,601 24,601 24,601 - 25,919 25,919 -
Div Payout % - 60.07% 82.71% 145.93% - 42.38% 52.88% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 768,796 751,223 746,830 733,651 755,616 742,437 729,257 3.57%
NOSH 439,312 439,312 439,312 439,312 439,312 438,439 438,439 0.13%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 22.13% 19.40% 19.56% 16.43% 22.06% 26.42% 27.83% -
ROE 1.94% 5.45% 3.98% 2.30% 1.43% 8.24% 6.72% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 15.36 46.53 33.39 22.42 10.81 51.78 39.51 -46.70%
EPS 3.40 9.32 6.77 3.84 2.46 13.96 11.20 -54.79%
DPS 0.00 5.60 5.60 5.60 0.00 5.90 5.90 -
NAPS 1.75 1.71 1.70 1.67 1.72 1.69 1.66 3.57%
Adjusted Per Share Value based on latest NOSH - 439,312
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 15.36 46.53 33.39 22.42 10.81 51.78 39.51 -46.70%
EPS 3.40 9.32 6.77 3.84 2.46 13.96 11.20 -54.79%
DPS 0.00 5.60 5.60 5.60 0.00 5.90 5.90 -
NAPS 1.75 1.71 1.70 1.67 1.72 1.69 1.66 3.57%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.92 0.85 0.885 0.875 0.84 0.765 0.725 -
P/RPS 5.99 1.83 2.65 3.90 7.77 1.48 1.84 119.49%
P/EPS 27.07 9.12 13.07 22.80 34.15 5.50 6.50 158.62%
EY 3.69 10.97 7.65 4.39 2.93 18.20 15.39 -61.37%
DY 0.00 6.59 6.33 6.40 0.00 7.71 8.14 -
P/NAPS 0.53 0.50 0.52 0.52 0.49 0.45 0.44 13.19%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 28/02/24 23/11/23 30/08/23 25/05/23 13/02/23 24/11/22 -
Price 1.11 0.905 0.845 0.875 0.865 0.95 0.725 -
P/RPS 7.23 1.94 2.53 3.90 8.00 1.83 1.84 148.80%
P/EPS 32.65 9.71 12.48 22.80 35.16 6.82 6.50 193.01%
EY 3.06 10.30 8.01 4.39 2.84 14.65 15.39 -65.90%
DY 0.00 6.19 6.63 6.40 0.00 6.21 8.14 -
P/NAPS 0.63 0.53 0.50 0.52 0.50 0.56 0.44 27.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment