[TAMBUN] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 55.99%
YoY- -46.81%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 127,303 98,484 107,978 114,527 28,236 75,414 88,218 6.29%
PBT 38,875 22,108 42,748 33,351 1,427 28,567 39,168 -0.12%
Tax -10,361 -5,930 -11,506 -8,547 -835 -6,812 -12,712 -3.34%
NP 28,514 16,178 31,242 24,804 592 21,755 26,456 1.25%
-
NP to SH 28,514 16,858 31,694 25,230 1,490 21,749 26,431 1.27%
-
Tax Rate 26.65% 26.82% 26.92% 25.63% 58.51% 23.85% 32.46% -
Total Cost 98,789 82,306 76,736 89,723 27,644 53,659 61,762 8.13%
-
Net Worth 764,402 733,651 708,510 678,041 641,514 615,491 589,291 4.42%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 17,133 24,601 25,803 10,431 12,570 12,569 20,365 -2.83%
Div Payout % 60.09% 145.93% 81.42% 41.35% 843.64% 57.80% 77.05% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 764,402 733,651 708,510 678,041 641,514 615,491 589,291 4.42%
NOSH 439,312 439,312 438,439 434,642 433,455 433,452 433,302 0.22%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 22.40% 16.43% 28.93% 21.66% 2.10% 28.85% 29.99% -
ROE 3.73% 2.30% 4.47% 3.72% 0.23% 3.53% 4.49% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 28.98 22.42 24.69 26.35 6.51 17.40 20.36 6.05%
EPS 6.49 3.84 7.26 5.80 0.34 5.02 6.10 1.03%
DPS 3.90 5.60 5.90 2.40 2.90 2.90 4.70 -3.05%
NAPS 1.74 1.67 1.62 1.56 1.48 1.42 1.36 4.18%
Adjusted Per Share Value based on latest NOSH - 439,312
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 28.98 22.42 24.58 26.07 6.43 17.17 20.08 6.29%
EPS 6.49 3.84 7.21 5.74 0.34 4.95 6.02 1.25%
DPS 3.90 5.60 5.87 2.37 2.86 2.86 4.64 -2.85%
NAPS 1.74 1.67 1.6128 1.5434 1.4603 1.401 1.3414 4.42%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.14 0.875 0.825 0.66 0.51 0.77 0.815 -
P/RPS 3.93 3.90 3.34 2.50 7.83 4.43 4.00 -0.29%
P/EPS 17.56 22.80 11.38 11.37 148.36 15.35 13.36 4.65%
EY 5.69 4.39 8.78 8.80 0.67 6.52 7.48 -4.45%
DY 3.42 6.40 7.15 3.64 5.69 3.77 5.77 -8.34%
P/NAPS 0.66 0.52 0.51 0.42 0.34 0.54 0.60 1.59%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 30/08/23 25/08/22 26/08/21 27/08/20 22/08/19 21/08/18 -
Price 0.975 0.875 0.85 0.68 0.53 0.765 0.99 -
P/RPS 3.36 3.90 3.44 2.58 8.14 4.40 4.86 -5.96%
P/EPS 15.02 22.80 11.73 11.71 154.18 15.25 16.23 -1.28%
EY 6.66 4.39 8.53 8.54 0.65 6.56 6.16 1.30%
DY 4.00 6.40 6.94 3.53 5.47 3.79 4.75 -2.82%
P/NAPS 0.56 0.52 0.52 0.44 0.36 0.54 0.73 -4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment