[KSSC] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 72.03%
YoY- 26.42%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 106,094 72,260 40,963 22,393 107,472 76,725 49,473 65.91%
PBT 1,212 1,343 -769 -442 -780 464 -288 -
Tax -1,963 -566 -252 -72 -1,172 -123 -95 646.12%
NP -751 777 -1,021 -514 -1,952 341 -383 56.34%
-
NP to SH -998 644 -1,114 -546 -1,952 264 -406 81.64%
-
Tax Rate 161.96% 42.14% - - - 26.51% - -
Total Cost 106,845 71,483 41,984 22,907 109,424 76,384 49,856 65.83%
-
Net Worth 80,950 77,760 75,840 76,800 77,760 79,679 78,719 1.87%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 80,950 77,760 75,840 76,800 77,760 79,679 78,719 1.87%
NOSH 103,950 96,000 96,000 96,000 96,000 96,000 96,000 5.42%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -0.71% 1.08% -2.49% -2.30% -1.82% 0.44% -0.77% -
ROE -1.23% 0.83% -1.47% -0.71% -2.51% 0.33% -0.52% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 110.09 75.27 42.67 23.33 111.95 79.92 51.53 65.49%
EPS -1.04 0.67 -1.16 -0.57 -2.12 0.28 -0.42 82.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.81 0.79 0.80 0.81 0.83 0.82 1.61%
Adjusted Per Share Value based on latest NOSH - 96,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 70.60 48.08 27.26 14.90 71.51 51.05 32.92 65.91%
EPS -0.66 0.43 -0.74 -0.36 -1.30 0.18 -0.27 80.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5387 0.5174 0.5047 0.511 0.5174 0.5302 0.5238 1.87%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.585 0.44 0.385 0.25 0.42 0.46 0.475 -
P/RPS 0.53 0.58 0.90 1.07 0.38 0.58 0.92 -30.64%
P/EPS -56.49 65.59 -33.18 -43.96 -20.66 167.27 -112.32 -36.62%
EY -1.77 1.52 -3.01 -2.28 -4.84 0.60 -0.89 57.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.54 0.49 0.31 0.52 0.55 0.58 13.29%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 24/11/20 24/08/20 24/06/20 26/02/20 20/11/19 28/08/19 -
Price 0.675 0.465 0.64 0.395 0.37 0.475 0.45 -
P/RPS 0.61 0.62 1.50 1.69 0.33 0.59 0.87 -20.99%
P/EPS -65.18 69.32 -55.15 -69.45 -18.20 172.73 -106.40 -27.76%
EY -1.53 1.44 -1.81 -1.44 -5.50 0.58 -0.94 38.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.57 0.81 0.49 0.46 0.57 0.55 28.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment