[KSSC] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -254.97%
YoY- 48.87%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 107,572 76,488 35,288 106,094 72,260 40,963 22,393 184.43%
PBT 9,743 7,503 2,410 1,212 1,343 -769 -442 -
Tax -2,324 -1,711 -770 -1,963 -566 -252 -72 911.62%
NP 7,419 5,792 1,640 -751 777 -1,021 -514 -
-
NP to SH 7,205 5,601 1,528 -998 644 -1,114 -546 -
-
Tax Rate 23.85% 22.80% 31.95% 161.96% 42.14% - - -
Total Cost 100,153 70,696 33,648 106,845 71,483 41,984 22,907 167.14%
-
Net Worth 91,953 91,953 88,505 80,950 77,760 75,840 76,800 12.74%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 11 11 - - - - - -
Div Payout % 0.16% 0.21% - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 91,953 91,953 88,505 80,950 77,760 75,840 76,800 12.74%
NOSH 115,200 115,200 115,200 103,950 96,000 96,000 96,000 12.91%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 6.90% 7.57% 4.65% -0.71% 1.08% -2.49% -2.30% -
ROE 7.84% 6.09% 1.73% -1.23% 0.83% -1.47% -0.71% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 93.59 66.54 30.70 110.09 75.27 42.67 23.33 152.25%
EPS 6.27 4.87 1.33 -1.04 0.67 -1.16 -0.57 -
DPS 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.77 0.84 0.81 0.79 0.80 0.00%
Adjusted Per Share Value based on latest NOSH - 103,950
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 61.80 43.94 20.27 60.95 41.51 23.53 12.86 184.50%
EPS 4.14 3.22 0.88 -0.57 0.37 -0.64 -0.31 -
DPS 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5283 0.5283 0.5085 0.4651 0.4467 0.4357 0.4412 12.74%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.74 1.34 0.625 0.585 0.44 0.385 0.25 -
P/RPS 0.79 2.01 2.04 0.53 0.58 0.90 1.07 -18.29%
P/EPS 11.81 27.50 47.01 -56.49 65.59 -33.18 -43.96 -
EY 8.47 3.64 2.13 -1.77 1.52 -3.01 -2.28 -
DY 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.68 0.81 0.70 0.54 0.49 0.31 107.86%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 25/08/21 25/05/21 25/02/21 24/11/20 24/08/20 24/06/20 -
Price 0.76 0.805 0.70 0.675 0.465 0.64 0.395 -
P/RPS 0.81 1.21 2.28 0.61 0.62 1.50 1.69 -38.72%
P/EPS 12.12 16.52 52.66 -65.18 69.32 -55.15 -69.45 -
EY 8.25 6.05 1.90 -1.53 1.44 -1.81 -1.44 -
DY 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.01 0.91 0.80 0.57 0.81 0.49 55.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment