[KURNIA] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
27-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 97.87%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Revenue 24,215 17,520 10,957 5,270 36,055 22,770 29,772 0.21%
PBT -6,832 -4,795 -2,553 97 -4,221 4,360 9,709 -
Tax 6,832 4,795 2,553 -97 4,221 -600 -1,671 -
NP 0 0 0 0 0 3,760 8,038 -
-
NP to SH -6,832 -5,624 -3,071 -85 -3,989 3,760 8,038 -
-
Tax Rate - - - 100.00% - 13.76% 17.21% -
Total Cost 24,215 17,520 10,957 5,270 36,055 19,010 21,734 -0.11%
-
Net Worth 182,060 98,760 105,323 103,593 101,346 114,152 117,862 -0.44%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Net Worth 182,060 98,760 105,323 103,593 101,346 114,152 117,862 -0.44%
NOSH 56,716 56,693 55,433 53,125 54,080 54,100 53,091 -0.06%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 16.51% 27.00% -
ROE -3.75% -5.69% -2.92% -0.08% -3.94% 3.29% 6.82% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
RPS 42.69 30.90 19.77 9.92 66.67 42.09 56.08 0.27%
EPS -12.04 -9.92 -5.54 -0.16 -8.00 6.95 15.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.21 1.742 1.90 1.95 1.874 2.11 2.22 -0.37%
Adjusted Per Share Value based on latest NOSH - 53,125
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
RPS 23.32 16.87 10.55 5.08 34.73 21.93 28.68 0.21%
EPS -6.58 -5.42 -2.96 -0.08 -3.84 3.62 7.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7536 0.9512 1.0145 0.9978 0.9762 1.0995 1.1352 -0.44%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Date 27/02/01 29/11/00 22/08/00 27/05/00 29/02/00 14/12/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment