[KURNIA] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 53.04%
YoY- 84.53%
Quarter Report
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 9,140 11,390 9,140 6,695 13,285 0.39%
PBT 2,563 -5,576 -2,051 -2,028 -8,581 -
Tax -1,158 2,207 2,051 2,028 8,581 -
NP 1,405 -3,369 0 0 0 -100.00%
-
NP to SH 1,405 -3,369 -2,080 -1,199 -7,749 -
-
Tax Rate 45.18% - - - - -
Total Cost 7,735 14,759 9,140 6,695 13,285 0.56%
-
Net Worth 113,024 134,530 177,961 213,092 101,337 -0.11%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 113,024 134,530 177,961 213,092 101,337 -0.11%
NOSH 62,444 59,264 56,675 56,824 54,075 -0.14%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 15.37% -29.58% 0.00% 0.00% 0.00% -
ROE 1.24% -2.50% -1.17% -0.56% -7.65% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 14.64 19.22 16.13 11.78 24.57 0.54%
EPS 2.25 -5.40 -3.67 -2.11 -17.74 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 2.27 3.14 3.75 1.874 0.03%
Adjusted Per Share Value based on latest NOSH - 56,824
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 8.80 10.97 8.80 6.45 12.80 0.39%
EPS 1.35 -3.24 -2.00 -1.15 -7.46 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0886 1.2958 1.7141 2.0525 0.9761 -0.11%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 - - - - -
Price 1.05 0.00 0.00 0.00 0.00 -
P/RPS 7.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS 46.67 0.00 0.00 0.00 0.00 -100.00%
EY 2.14 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 10/03/03 26/02/02 27/02/01 29/02/00 -
Price 1.20 0.65 0.00 0.00 0.00 -
P/RPS 8.20 3.38 0.00 0.00 0.00 -100.00%
P/EPS 53.33 -11.43 0.00 0.00 0.00 -100.00%
EY 1.87 -8.75 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.29 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment