[CENSOF] QoQ Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -9.91%
YoY- -26.38%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 13,207 76,776 45,330 28,647 13,197 63,264 48,803 -58.19%
PBT 8,243 -69,117 2,960 2,393 1,973 -777 1,932 163.29%
Tax -125 -805 -704 -209 -79 -134 -255 -37.85%
NP 8,118 -69,922 2,256 2,184 1,894 -911 1,677 186.43%
-
NP to SH 8,129 -70,746 1,536 1,619 1,797 681 2,418 124.58%
-
Tax Rate 1.52% - 23.78% 8.73% 4.00% - 13.20% -
Total Cost 5,089 146,698 43,074 26,463 11,303 64,175 47,126 -77.35%
-
Net Worth 66,182 60,786 130,960 131,813 132,365 130,859 131,512 -36.75%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 66,182 60,786 130,960 131,813 132,365 130,859 131,512 -36.75%
NOSH 501,758 501,758 501,758 501,758 501,758 501,758 501,758 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 61.47% -91.07% 4.98% 7.62% 14.35% -1.44% 3.44% -
ROE 12.28% -116.38% 1.17% 1.23% 1.36% 0.52% 1.84% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.63 15.30 9.03 5.71 2.63 12.60 9.72 -58.19%
EPS 1.62 -14.09 0.31 0.32 0.36 0.14 0.48 125.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1319 0.1211 0.2609 0.2626 0.2637 0.2607 0.262 -36.74%
Adjusted Per Share Value based on latest NOSH - 501,758
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.39 13.90 8.21 5.19 2.39 11.46 8.84 -58.22%
EPS 1.47 -12.81 0.28 0.29 0.33 0.12 0.44 123.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1198 0.1101 0.2371 0.2387 0.2397 0.2369 0.2381 -36.76%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.105 0.08 0.125 0.115 0.125 0.145 0.13 -
P/RPS 3.99 0.52 1.38 2.02 4.75 1.15 1.34 107.10%
P/EPS 6.48 -0.57 40.85 35.65 34.92 106.88 26.99 -61.40%
EY 15.43 -176.18 2.45 2.80 2.86 0.94 3.71 158.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.66 0.48 0.44 0.47 0.56 0.50 36.83%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 25/06/20 28/02/20 27/11/19 29/08/19 31/05/19 28/02/19 -
Price 0.155 0.115 0.105 0.13 0.12 0.135 0.15 -
P/RPS 5.89 0.75 1.16 2.28 4.56 1.07 1.54 144.76%
P/EPS 9.57 -0.82 34.31 40.31 33.52 99.51 31.14 -54.49%
EY 10.45 -122.56 2.91 2.48 2.98 1.00 3.21 119.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.95 0.40 0.50 0.46 0.52 0.57 62.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment