[CENSOF] YoY TTM Result on 30-Sep-2019 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -45.99%
YoY- 101.05%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 107,650 100,339 79,371 58,285 86,240 74,149 208,773 -10.44%
PBT 22,170 22,204 -58,302 -203 -8,828 -2,045 81,962 -19.57%
Tax -4,601 -1,623 -858 -386 -909 -1,594 19,650 -
NP 17,569 20,581 -59,160 -589 -9,737 -3,639 101,612 -25.35%
-
NP to SH 16,000 18,599 -60,286 101 -9,661 -4,815 5,134 20.84%
-
Tax Rate 20.75% 7.31% - - - - -23.97% -
Total Cost 90,081 79,758 138,531 58,874 95,977 77,788 107,161 -2.85%
-
Net Worth 96,870 87,150 69,945 131,813 131,110 147,474 158,562 -7.88%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 4,142 3,776 - - - - - -
Div Payout % 25.89% 20.31% - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 96,870 87,150 69,945 131,813 131,110 147,474 158,562 -7.88%
NOSH 552,281 552,281 501,758 501,758 501,758 501,758 500,830 1.64%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 16.32% 20.51% -74.54% -1.01% -11.29% -4.91% 48.67% -
ROE 16.52% 21.34% -86.19% 0.08% -7.37% -3.26% 3.24% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 19.49 18.17 15.82 11.61 17.18 14.77 41.69 -11.89%
EPS 2.90 3.37 -12.01 0.02 -1.92 -0.96 1.03 18.82%
DPS 0.75 0.68 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1754 0.1578 0.1394 0.2626 0.2612 0.2938 0.3166 -9.36%
Adjusted Per Share Value based on latest NOSH - 501,758
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 19.49 18.17 14.37 10.55 15.62 13.43 37.80 -10.44%
EPS 2.90 3.37 -10.92 0.02 -1.75 -0.87 0.93 20.85%
DPS 0.75 0.68 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1754 0.1578 0.1266 0.2387 0.2374 0.267 0.2871 -7.88%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.25 0.34 0.135 0.115 0.175 0.28 0.27 -
P/RPS 1.28 1.87 0.85 0.99 1.02 1.90 0.65 11.95%
P/EPS 8.63 10.10 -1.12 571.53 -9.09 -29.19 26.34 -16.96%
EY 11.59 9.90 -89.00 0.17 -11.00 -3.43 3.80 20.41%
DY 3.00 2.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.15 0.97 0.44 0.67 0.95 0.85 9.05%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 16/11/22 10/11/21 18/11/20 27/11/19 26/11/18 27/11/17 28/11/16 -
Price 0.26 0.35 0.155 0.13 0.145 0.245 0.22 -
P/RPS 1.33 1.93 0.98 1.12 0.84 1.66 0.53 16.56%
P/EPS 8.97 10.39 -1.29 646.08 -7.53 -25.54 21.46 -13.52%
EY 11.14 9.62 -77.52 0.15 -13.27 -3.92 4.66 15.62%
DY 2.88 1.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 2.22 1.11 0.50 0.56 0.83 0.69 13.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment