[CENSOF] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 177.57%
YoY- -65.45%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 73,520 45,746 20,418 102,321 68,566 41,477 20,294 135.32%
PBT 5,092 2,632 -794 11,748 6,158 3,756 1,401 135.83%
Tax -1,946 -1,207 -259 -4,203 -2,611 -1,385 -633 110.99%
NP 3,146 1,425 -1,053 7,545 3,547 2,371 768 155.35%
-
NP to SH 2,439 957 -1,124 6,373 2,296 1,437 283 318.70%
-
Tax Rate 38.22% 45.86% - 35.78% 42.40% 36.87% 45.18% -
Total Cost 70,374 44,321 21,471 94,776 65,019 39,106 19,526 134.52%
-
Net Worth 100,128 98,692 100,901 101,951 97,588 96,870 96,428 2.53%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 100,128 98,692 100,901 101,951 97,588 96,870 96,428 2.53%
NOSH 552,281 552,281 552,281 552,281 552,281 552,281 552,281 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 4.28% 3.12% -5.16% 7.37% 5.17% 5.72% 3.78% -
ROE 2.44% 0.97% -1.11% 6.25% 2.35% 1.48% 0.29% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 13.31 8.28 3.70 18.53 12.42 7.51 3.67 135.49%
EPS 0.44 0.17 -0.20 1.15 0.40 0.26 0.05 324.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1813 0.1787 0.1827 0.1846 0.1767 0.1754 0.1746 2.53%
Adjusted Per Share Value based on latest NOSH - 552,281
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 13.31 8.28 3.70 18.53 12.42 7.51 3.67 135.49%
EPS 0.44 0.17 -0.20 1.15 0.40 0.26 0.05 324.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1813 0.1787 0.1827 0.1846 0.1767 0.1754 0.1746 2.53%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.23 0.235 0.22 0.25 0.265 0.25 0.31 -
P/RPS 1.73 2.84 5.95 1.35 2.13 3.33 8.44 -65.13%
P/EPS 52.08 135.62 -108.10 21.66 63.74 96.08 604.97 -80.41%
EY 1.92 0.74 -0.93 4.62 1.57 1.04 0.17 401.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.32 1.20 1.35 1.50 1.43 1.78 -20.10%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 17/11/23 16/08/23 26/05/23 15/02/23 16/11/22 17/08/22 -
Price 0.225 0.21 0.24 0.22 0.28 0.26 0.275 -
P/RPS 1.69 2.54 6.49 1.19 2.26 3.46 7.48 -62.80%
P/EPS 50.95 121.19 -117.92 19.07 67.35 99.93 536.67 -79.09%
EY 1.96 0.83 -0.85 5.25 1.48 1.00 0.19 371.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.18 1.31 1.19 1.58 1.48 1.58 -14.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment