[CENSOF] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -98.47%
YoY- -84.13%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 102,321 68,566 41,477 20,294 110,069 65,245 43,896 75.89%
PBT 11,748 6,158 3,756 1,401 24,075 9,037 5,661 62.76%
Tax -4,203 -2,611 -1,385 -633 -4,141 -1,388 -839 193.06%
NP 7,545 3,547 2,371 768 19,934 7,649 4,822 34.81%
-
NP to SH 6,373 2,296 1,437 283 18,446 6,510 3,883 39.18%
-
Tax Rate 35.78% 42.40% 36.87% 45.18% 17.20% 15.36% 14.82% -
Total Cost 94,776 65,019 39,106 19,526 90,135 57,596 39,074 80.62%
-
Net Worth 101,951 97,588 96,870 96,428 98,527 89,800 87,150 11.03%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - 4,142 - - -
Div Payout % - - - - 22.46% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 101,951 97,588 96,870 96,428 98,527 89,800 87,150 11.03%
NOSH 552,281 552,281 552,281 552,281 552,281 552,281 552,281 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.37% 5.17% 5.72% 3.78% 18.11% 11.72% 10.99% -
ROE 6.25% 2.35% 1.48% 0.29% 18.72% 7.25% 4.46% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.53 12.42 7.51 3.67 19.93 11.81 7.95 75.88%
EPS 1.15 0.40 0.26 0.05 3.34 1.18 0.70 39.27%
DPS 0.00 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 0.1846 0.1767 0.1754 0.1746 0.1784 0.1626 0.1578 11.03%
Adjusted Per Share Value based on latest NOSH - 552,281
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.53 12.42 7.51 3.67 19.93 11.81 7.95 75.88%
EPS 1.15 0.40 0.26 0.05 3.34 1.18 0.70 39.27%
DPS 0.00 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 0.1846 0.1767 0.1754 0.1746 0.1784 0.1626 0.1578 11.03%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.25 0.265 0.25 0.31 0.30 0.315 0.34 -
P/RPS 1.35 2.13 3.33 8.44 1.51 2.67 4.28 -53.69%
P/EPS 21.66 63.74 96.08 604.97 8.98 26.72 48.36 -41.48%
EY 4.62 1.57 1.04 0.17 11.13 3.74 2.07 70.86%
DY 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 1.35 1.50 1.43 1.78 1.68 1.94 2.15 -26.69%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 15/02/23 16/11/22 17/08/22 30/05/22 07/02/22 10/11/21 -
Price 0.22 0.28 0.26 0.275 0.23 0.33 0.35 -
P/RPS 1.19 2.26 3.46 7.48 1.15 2.79 4.40 -58.21%
P/EPS 19.07 67.35 99.93 536.67 6.89 28.00 49.78 -47.28%
EY 5.25 1.48 1.00 0.19 14.52 3.57 2.01 89.77%
DY 0.00 0.00 0.00 0.00 3.26 0.00 0.00 -
P/NAPS 1.19 1.58 1.48 1.58 1.29 2.03 2.22 -34.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment