[HIBISCS] QoQ Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 107.28%
YoY- 151.19%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 81,694 32,977 1,200 245 7,098 6,267 4,550 586.88%
PBT -56,321 -79,559 -159,398 4,759 -65,874 -31,617 -20,600 95.64%
Tax -3,639 647 -19 -10 624 641 665 -
NP -59,960 -78,912 -159,417 4,749 -65,250 -30,976 -19,935 108.50%
-
NP to SH -59,960 -78,912 -159,417 4,749 -65,250 30,976 -19,935 108.50%
-
Tax Rate - - - 0.21% - - - -
Total Cost 141,654 111,889 160,617 -4,504 72,348 37,243 24,485 222.61%
-
Net Worth 477,557 470,810 423,666 600,893 506,739 520,632 382,104 16.04%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 477,557 470,810 423,666 600,893 506,739 520,632 382,104 16.04%
NOSH 1,061,238 1,023,501 985,271 969,183 921,344 897,642 694,735 32.67%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -73.40% -239.29% -13,284.75% 1,938.37% -919.27% -494.27% -438.13% -
ROE -12.56% -16.76% -37.63% 0.79% -12.88% 5.95% -5.22% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 7.70 3.22 0.12 0.03 0.77 0.70 0.65 420.44%
EPS -5.66 -7.71 -16.18 0.49 -7.40 -3.57 -2.87 57.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.46 0.43 0.62 0.55 0.58 0.55 -12.53%
Adjusted Per Share Value based on latest NOSH - 969,183
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 10.15 4.10 0.15 0.03 0.88 0.78 0.57 583.10%
EPS -7.45 -9.80 -19.80 0.59 -8.11 3.85 -2.48 108.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5933 0.5849 0.5263 0.7465 0.6295 0.6468 0.4747 16.04%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.18 0.195 0.23 0.675 0.745 0.765 0.85 -
P/RPS 2.34 6.05 188.84 2,670.20 96.70 109.57 129.79 -93.14%
P/EPS -3.19 -2.53 -1.42 137.76 -10.52 22.17 -29.62 -77.39%
EY -31.39 -39.54 -70.35 0.73 -9.51 4.51 -3.38 342.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.53 1.09 1.35 1.32 1.55 -59.49%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 31/05/16 29/02/16 30/11/15 26/08/15 28/05/15 27/02/15 -
Price 0.20 0.185 0.18 0.235 0.625 0.715 0.92 -
P/RPS 2.60 5.74 147.79 929.63 81.13 102.41 140.47 -93.01%
P/EPS -3.54 -2.40 -1.11 47.96 -8.83 20.72 -32.06 -77.01%
EY -28.25 -41.68 -89.89 2.09 -11.33 4.83 -3.12 335.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.42 0.38 1.14 1.23 1.67 -58.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment