[HIBISCS] QoQ Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 50.5%
YoY- -354.75%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 117,566 54,745 81,694 32,977 1,200 245 7,098 544.27%
PBT 17,513 7,481 -56,321 -79,559 -159,398 4,759 -65,874 -
Tax 73,445 72,802 -3,639 647 -19 -10 624 2267.24%
NP 90,958 80,283 -59,960 -78,912 -159,417 4,749 -65,250 -
-
NP to SH 90,958 80,283 -59,960 -78,912 -159,417 4,749 -65,250 -
-
Tax Rate -419.37% -973.16% - - - 0.21% - -
Total Cost 26,608 -25,538 141,654 111,889 160,617 -4,504 72,348 -48.51%
-
Net Worth 731,916 679,213 477,557 470,810 423,666 600,893 506,739 27.63%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 731,916 679,213 477,557 470,810 423,666 600,893 506,739 27.63%
NOSH 1,443,844 1,358,426 1,061,238 1,023,501 985,271 969,183 921,344 34.73%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 77.37% 146.65% -73.40% -239.29% -13,284.75% 1,938.37% -919.27% -
ROE 12.43% 11.82% -12.56% -16.76% -37.63% 0.79% -12.88% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 8.35 4.03 7.70 3.22 0.12 0.03 0.77 386.39%
EPS 6.54 5.91 -5.66 -7.71 -16.18 0.49 -7.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.50 0.45 0.46 0.43 0.62 0.55 -3.65%
Adjusted Per Share Value based on latest NOSH - 1,099,795
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 14.61 6.80 10.15 4.10 0.15 0.03 0.88 545.27%
EPS 11.30 9.97 -7.45 -9.80 -19.80 0.59 -8.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9092 0.8438 0.5933 0.5849 0.5263 0.7465 0.6295 27.63%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.41 0.195 0.18 0.195 0.23 0.675 0.745 -
P/RPS 4.91 4.84 2.34 6.05 188.84 2,670.20 96.70 -86.16%
P/EPS 6.34 3.30 -3.19 -2.53 -1.42 137.76 -10.52 -
EY 15.76 30.31 -31.39 -39.54 -70.35 0.73 -9.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.39 0.40 0.42 0.53 1.09 1.35 -29.92%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 25/11/16 24/08/16 31/05/16 29/02/16 30/11/15 26/08/15 -
Price 0.545 0.30 0.20 0.185 0.18 0.235 0.625 -
P/RPS 6.52 7.44 2.60 5.74 147.79 929.63 81.13 -81.23%
P/EPS 8.43 5.08 -3.54 -2.40 -1.11 47.96 -8.83 -
EY 11.86 19.70 -28.25 -41.68 -89.89 2.09 -11.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.60 0.44 0.40 0.42 0.38 1.14 -5.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment