[UOADEV] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[UOADEV] UOA DEVELOPMENT BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UOADEV's Result
UOADEV's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 476,127 319,065 145,734 0 0 0 0 -
PBT 317,080 237,870 155,693 0 0 0 0 -
Tax -59,555 -41,455 -22,084 0 0 0 0 -
NP 257,525 196,415 133,609 0 0 0 0 -
-
NP to SH 245,369 189,832 130,045 0 0 0 0 -
-
Tax Rate 18.78% 17.43% 14.18% - - - - -
Total Cost 218,602 122,650 12,125 0 0 0 0 -
-
Net Worth 379,531 355,935 80,873,098 0 0 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 379,531 355,935 80,873,098 0 0 0 0 -
NOSH 272,632 263,655 4,378,619 0 0 0 0 -
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 54.09% 61.56% 91.68% 0.00% 0.00% 0.00% 0.00% -
ROE 64.65% 53.33% 0.16% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 174.64 121.02 3.33 0.00 0.00 0.00 0.00 -
EPS 90.00 72.00 2.97 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3921 1.35 18.47 1.51 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 18.14 12.16 5.55 0.00 0.00 0.00 0.00 -
EPS 9.35 7.23 4.95 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1446 0.1356 30.8097 1.51 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 - - - - - -
Price 1.22 2.27 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.70 1.88 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1.36 3.15 0.00 0.00 0.00 0.00 0.00 -
EY 73.77 31.72 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.68 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 23/08/11 06/06/11 - - - - -
Price 1.38 1.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.79 1.35 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1.53 2.26 0.00 0.00 0.00 0.00 0.00 -
EY 65.22 44.17 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.21 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment