[UOADEV] YoY Quarter Result on 30-Jun-2010 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 295,604 197,461 173,331 0 -
PBT 125,346 135,794 82,177 0 -
Tax -30,785 -23,959 -19,371 0 -
NP 94,561 111,835 62,806 0 -
-
NP to SH 78,599 104,974 59,787 0 -
-
Tax Rate 24.56% 17.64% 23.57% - -
Total Cost 201,043 85,626 110,525 0 -
-
Net Worth 2,285,592 1,901,195 672,603 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 2,285,592 1,901,195 672,603 0 -
NOSH 1,269,773 1,166,377 498,225 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 31.99% 56.64% 36.23% 0.00% -
ROE 3.44% 5.52% 8.89% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 23.28 16.93 34.79 0.00 -
EPS 6.19 9.00 12.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.63 1.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 11.86 7.93 6.96 0.00 -
EPS 3.15 4.21 2.40 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9173 0.7631 0.27 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/06/13 29/06/12 30/06/11 - -
Price 2.42 1.50 2.27 0.00 -
P/RPS 10.40 8.86 6.52 0.00 -
P/EPS 39.10 16.67 18.92 0.00 -
EY 2.56 6.00 5.29 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.92 1.68 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 27/08/13 23/08/12 23/08/11 - -
Price 2.14 1.85 1.63 0.00 -
P/RPS 9.19 10.93 4.69 0.00 -
P/EPS 34.57 20.56 13.58 0.00 -
EY 2.89 4.86 7.36 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.13 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment