[UOADEV] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 634,836 638,130 582,936 0 0 0 0 -
PBT 422,773 475,740 622,772 0 0 0 0 -
Tax -79,406 -82,910 -88,336 0 0 0 0 -
NP 343,366 392,830 534,436 0 0 0 0 -
-
NP to SH 327,158 379,664 520,180 0 0 0 0 -
-
Tax Rate 18.78% 17.43% 14.18% - - - - -
Total Cost 291,469 245,300 48,500 0 0 0 0 -
-
Net Worth 379,531 355,935 80,873,098 0 0 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 379,531 355,935 80,873,098 0 0 0 0 -
NOSH 272,632 263,655 4,378,619 0 0 0 0 -
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 54.09% 61.56% 91.68% 0.00% 0.00% 0.00% 0.00% -
ROE 86.20% 106.67% 0.64% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 232.85 242.03 13.31 0.00 0.00 0.00 0.00 -
EPS 120.00 144.00 11.88 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3921 1.35 18.47 1.51 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 24.18 24.31 22.21 0.00 0.00 0.00 0.00 -
EPS 12.46 14.46 19.82 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1446 0.1356 30.8097 1.51 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 - - - - - -
Price 1.22 2.27 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.52 0.94 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1.02 1.58 0.00 0.00 0.00 0.00 0.00 -
EY 98.36 63.44 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.68 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 23/08/11 06/06/11 - - - - -
Price 1.38 1.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.59 0.67 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1.15 1.13 0.00 0.00 0.00 0.00 0.00 -
EY 86.96 88.34 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.21 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment