[EITA] QoQ Cumulative Quarter Result on 31-Mar-2018 [#2]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 50.16%
YoY- -33.27%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 51,633 263,376 199,401 131,560 70,113 270,680 210,520 -60.71%
PBT 2,461 26,751 18,642 13,590 8,701 26,691 23,878 -77.92%
Tax -1,057 -6,266 -3,996 -2,975 -1,619 -6,921 -6,171 -69.05%
NP 1,404 20,485 14,646 10,615 7,082 19,770 17,707 -81.45%
-
NP to SH 1,638 20,085 14,268 10,616 7,070 19,921 17,717 -79.46%
-
Tax Rate 42.95% 23.42% 21.44% 21.89% 18.61% 25.93% 25.84% -
Total Cost 50,229 242,891 184,755 120,945 63,031 250,910 192,813 -59.11%
-
Net Worth 163,794 167,694 167,694 163,794 163,794 157,300 149,499 6.25%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - 9,099 5,199 - - 6,500 2,600 -
Div Payout % - 45.31% 36.44% - - 32.63% 14.68% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 163,794 167,694 167,694 163,794 163,794 157,300 149,499 6.25%
NOSH 130,000 130,000 130,000 130,000 130,000 130,000 130,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.72% 7.78% 7.34% 8.07% 10.10% 7.30% 8.41% -
ROE 1.00% 11.98% 8.51% 6.48% 4.32% 12.66% 11.85% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 39.72 202.60 153.39 101.20 53.93 208.22 161.94 -60.71%
EPS 1.26 15.45 10.98 8.17 5.44 15.32 13.63 -79.46%
DPS 0.00 7.00 4.00 0.00 0.00 5.00 2.00 -
NAPS 1.26 1.29 1.29 1.26 1.26 1.21 1.15 6.26%
Adjusted Per Share Value based on latest NOSH - 130,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 17.11 87.27 66.07 43.59 23.23 89.69 69.75 -60.71%
EPS 0.54 6.65 4.73 3.52 2.34 6.60 5.87 -79.53%
DPS 0.00 3.02 1.72 0.00 0.00 2.15 0.86 -
NAPS 0.5427 0.5556 0.5556 0.5427 0.5427 0.5212 0.4953 6.26%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.37 1.30 1.25 1.55 1.60 1.76 1.84 -
P/RPS 3.45 0.64 0.81 1.53 2.97 0.85 1.14 108.80%
P/EPS 108.73 8.41 11.39 18.98 29.42 11.49 13.50 300.27%
EY 0.92 11.88 8.78 5.27 3.40 8.71 7.41 -75.01%
DY 0.00 5.38 3.20 0.00 0.00 2.84 1.09 -
P/NAPS 1.09 1.01 0.97 1.23 1.27 1.45 1.60 -22.52%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 23/11/18 20/08/18 28/05/18 23/02/18 23/11/17 22/08/17 -
Price 1.48 1.38 1.30 1.37 1.61 1.70 1.80 -
P/RPS 3.73 0.68 0.85 1.35 2.99 0.82 1.11 123.85%
P/EPS 117.46 8.93 11.84 16.78 29.60 11.09 13.21 327.49%
EY 0.85 11.20 8.44 5.96 3.38 9.01 7.57 -76.63%
DY 0.00 5.07 3.08 0.00 0.00 2.94 1.11 -
P/NAPS 1.17 1.07 1.01 1.09 1.28 1.40 1.57 -17.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment