[EITA] QoQ Cumulative Quarter Result on 30-Jun-2017 [#3]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- 11.36%
YoY- 28.26%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 131,560 70,113 270,680 210,520 149,548 82,688 288,032 -40.71%
PBT 13,590 8,701 26,691 23,878 21,131 13,830 21,508 -26.38%
Tax -2,975 -1,619 -6,921 -6,171 -5,249 -3,378 -5,274 -31.75%
NP 10,615 7,082 19,770 17,707 15,882 10,452 16,234 -24.68%
-
NP to SH 10,616 7,070 19,921 17,717 15,910 10,425 15,641 -22.78%
-
Tax Rate 21.89% 18.61% 25.93% 25.84% 24.84% 24.43% 24.52% -
Total Cost 120,945 63,031 250,910 192,813 133,666 72,236 271,798 -41.74%
-
Net Worth 163,794 163,794 157,300 149,499 157,300 154,700 143,000 9.48%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - 6,500 2,600 2,600 - 5,200 -
Div Payout % - - 32.63% 14.68% 16.34% - 33.25% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 163,794 163,794 157,300 149,499 157,300 154,700 143,000 9.48%
NOSH 130,000 130,000 130,000 130,000 130,000 130,000 130,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 8.07% 10.10% 7.30% 8.41% 10.62% 12.64% 5.64% -
ROE 6.48% 4.32% 12.66% 11.85% 10.11% 6.74% 10.94% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 101.20 53.93 208.22 161.94 115.04 63.61 221.56 -40.71%
EPS 8.17 5.44 15.32 13.63 12.24 8.02 12.03 -22.75%
DPS 0.00 0.00 5.00 2.00 2.00 0.00 4.00 -
NAPS 1.26 1.26 1.21 1.15 1.21 1.19 1.10 9.48%
Adjusted Per Share Value based on latest NOSH - 130,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 43.59 23.23 89.69 69.75 49.55 27.40 95.43 -40.71%
EPS 3.52 2.34 6.60 5.87 5.27 3.45 5.18 -22.72%
DPS 0.00 0.00 2.15 0.86 0.86 0.00 1.72 -
NAPS 0.5427 0.5427 0.5212 0.4953 0.5212 0.5126 0.4738 9.48%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.55 1.60 1.76 1.84 1.62 1.16 1.32 -
P/RPS 1.53 2.97 0.85 1.14 1.41 1.82 0.60 86.75%
P/EPS 18.98 29.42 11.49 13.50 13.24 14.47 10.97 44.16%
EY 5.27 3.40 8.71 7.41 7.55 6.91 9.11 -30.59%
DY 0.00 0.00 2.84 1.09 1.23 0.00 3.03 -
P/NAPS 1.23 1.27 1.45 1.60 1.34 0.97 1.20 1.66%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 23/02/18 23/11/17 22/08/17 24/05/17 27/02/17 23/11/16 -
Price 1.37 1.61 1.70 1.80 2.07 1.28 1.26 -
P/RPS 1.35 2.99 0.82 1.11 1.80 2.01 0.57 77.77%
P/EPS 16.78 29.60 11.09 13.21 16.91 15.96 10.47 36.98%
EY 5.96 3.38 9.01 7.57 5.91 6.27 9.55 -26.99%
DY 0.00 0.00 2.94 1.11 0.97 0.00 3.17 -
P/NAPS 1.09 1.28 1.40 1.57 1.71 1.08 1.15 -3.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment